For the year ending 2025-12-31, XWIN has $35,547,329 in assets. $7,587,761 in debts. $6,708,340 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 6,708,340 | |||
| Accounts receivable, net | 2,445,245 | |||
| Advance to suppliers | 313,924 | |||
| Inventories | 2,163,437 | |||
| Prepaid expenses | 144,274 | |||
| Other receivables | 7,478 | |||
| Total current assets | 11,782,698 | |||
| Property plant and equipment gross | 239,226 | |||
| Less accumulated depreciation | 217,284 | |||
| Plant, property and equipment, net | 21,942 | |||
| Right-of-use assets, net | 594,801 | |||
| Investment in fund | 23,104,628 | |||
| Lease deposit | 43,260 | |||
| Total noncurrent assets | 23,764,631 | |||
| Total assets | 35,547,329 | |||
| Accounts payable | 327,134 | |||
| Operating lease liabilities, current | 591,350 | |||
| Finance lease liabilities - current | 20,574 | |||
| Contract liabilities | 58,786 | |||
| Loan from shareholders | 398,014 | |||
| Accrued liabilities and other payables | 943,312 | |||
| Other loan | 3,572 | |||
| Security deposit | 50,000 | |||
| Total current liabilities | 2,392,742 | |||
| Other loan | 137,117 | |||
| Finance lease liabilities - non-current | 19,876 | |||
| Convertible notes | 5,038,026 | |||
| Total noncurrent liabilities | 5,195,019 | |||
| Total liabilities | 7,587,761 | |||
| Common stock, 0.001 par value 5,000,000,000 shares authorized, 41,885,728 and 7,301,206 shares issued and outstanding as of december 31, 2025 and december 31, 2024, respectively | 41,886 | |||
| Additional paid-in capital | 80,823,528 | |||
| Accumulated other comprehensive income | 504,247 | |||
| Accumulated deficits | -53,410,093 | |||
| Total stockholders equity | 27,959,568 | |||
| Total liabilities and stockholders equity | 35,547,329 | |||
XMax Inc. (XWIN)
XMax Inc. (XWIN)