MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
$201M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Long-term debt issued, net
    • Net income
    • Amortization
    • Others
Negative Cash Flow Breakdown
    • Repurchase of common stock
    • Dividends paid
    • Changes in receivables
    • Others
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
261
189
333
617
Depreciation
65
65
66
64
Amortization
75
75
77
78
Deferred income taxes
-
-
-35
-
Share-based compensation
12
13
16
12
Restructuring and asset impairment charges
11
31
33
23
Loss on sale of businesses
-16
4
16
-37
Gain on remeasurement of previously held equity interest
-
-
0
-
Noncash Income Expense
19
8
-2
3
Payments for restructuring
12
37
34
12
Contributions to post-retirement benefit plans
-
-
26
-
Changes in receivables
84
58
-58
10
Changes in inventories
23
18
-53
3
Changes in accounts payable
-
-61
23
-51
Changes in accrued expenses
-13
-
-69
-
Changes in accrued and deferred taxes
1
-
12
38
Changes in long term receivables
73
31
146
-
Net changes in other assets and liabilities
-
-
64
-
Operating Activities Cash Flow Statement
12
212
-
-35
Net cash operating activities
290
108
543
360
Capital expenditures
89
90
83
79
Acquisitions of businesses, net of cash acquired
1
0
50
106
Proceeds from sale of businesses, net of cash disposed
59
-48
-
-2
Proceeds from the sale of property, plant and equipment
10
1
2
10
Proceeds from sale of businesses, net of cash disposed
-
-
49
-
Cash received from investments
-
-
3
5
Cash paid for investments
-
0
23
26
Cash paid for investments
-2
-
-
2
Cash received from interest rate swaps
-
-
0
-
Cash paid for asset acquisition
1
-36
-
37
Cash received from cross-currency swaps
3
14
4
10
Cash paid for asset acquisition
-
-
37
-
Other, net
-
0
1
-1
Net cash investing activities
-22
-76
-142
-189
Short-term debt issued, net
0
0
0
-3
Short-term debt repaid
-
-
0
0
Long-term debt issued, net
990
-
0
-
Long-term debt repaid
2
4
22
32
Repurchase of common stock
680
563
1
1
Proceeds from exercise of employee stock options
2
0
9
3
Dividends paid
101
106
98
97
Other, net
-10
-10
-7
-8
Net cash financing activities
199
-683
-119
-138
Effect of exchange rate changes on cash
-16
-15
7
-1
Increase in cash classified within assets held for sale
5
-5
-23
11
Decrease in cash classified within assets held for sale
-12
0
-22
11
Changes in cash classified within assets held for sale
17
-5
-1
-11
Net change in cash and cash equivalents
468
-671
288
21
Cash and cash equivalents at beginning of year
808
1,479
1,059
1,059
Cash and cash equivalents at end of period
1,276
808
1,479
1,191
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$261M (15.49%↑ Y/Y)Amortization$75M (-1.32%↓ Y/Y)Long-term debt issued, net$990M Depreciation$65M (-5.80%↓ Y/Y)something is missing$61M Loss on sale ofbusinesses-$16M Operating Activities CashFlow Statement$12M (137.50%↑ Y/Y)Share-based compensation$12M (-7.69%↓ Y/Y)Restructuring and assetimpairment charges$11M (-57.69%↓ Y/Y)Changes in accrued anddeferred taxes$1M (102.00%↑ Y/Y)Decrease in cashclassified within assets...-$12M Increase in cashclassified within assets...$5M Proceeds from exercise ofemployee stock options$2M (0.00%↑ Y/Y)Net cash operatingactivities$290M (-4.92%↓ Y/Y)Net cash financingactivities$199M (255.47%↑ Y/Y)Canceled cashflow$224M Changes in cashclassified within assets...$17M Canceled cashflow$793M Net change in cashand cash...$468M (321.62%↑ Y/Y)Canceled cashflow$38M Changes in receivables$84M (52.73%↑ Y/Y)Changes in long termreceivables$73M Changes in inventories$23M (27.78%↑ Y/Y)Noncash Income Expense$19M (280.00%↑ Y/Y)Changes in accruedexpenses-$13M Payments forrestructuring$12M (-20.00%↓ Y/Y)Repurchase of common stock$680M Dividends paid$101M (3.06%↑ Y/Y)Other, net-$10M (9.09%↑ Y/Y)Long-term debt repaid$2M (-91.67%↓ Y/Y)Proceeds from sale ofbusinesses, net of cash...$59M (2850.00%↑ Y/Y)Proceeds from the sale ofproperty, plant and...$10M Cash received fromcross-currency swaps$3M (-66.67%↓ Y/Y)Cash paid forinvestments-$2M (-200.00%↓ Y/Y)Net cash investingactivities-$22M (82.40%↑ Y/Y)Effect of exchange ratechanges on cash-$16M (-127.12%↓ Y/Y)Canceled cashflow$74M Capital expenditures$89M (-9.18%↓ Y/Y)something is missing-$5M Cash paid for assetacquisition$1M (-97.30%↓ Y/Y)Acquisitions of businesses,net of cash acquired$1M
xylem_tag_7704c-svg (2)-svg

Xylem Inc. (XYL)

xylem_tag_7704c-svg (2)-svg

Xylem Inc. (XYL)