MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Show more
Cash Flow Overview
Free Cash flow
$201M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
Long-term debt issued, net
Net income
Amortization
Others
Negative Cash Flow Breakdown
Repurchase of common stock
Dividends paid
Changes in receivables
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
261
189
333
617
Depreciation
65
65
66
64
Amortization
75
75
77
78
Deferred income taxes
-
-
-35
-
Share-based compensation
12
13
16
12
Restructuring and asset impairment charges
11
31
33
23
Loss on sale of businesses
-16
4
16
-37
Gain on remeasurement of previously held equity interest
-
-
0
-
Noncash Income Expense
19
8
-2
3
Payments for restructuring
12
37
34
12
Contributions to post-retirement benefit plans
-
-
26
-
Changes in receivables
84
58
-58
10
Changes in inventories
23
18
-53
3
Changes in accounts payable
-
-61
23
-51
Changes in accrued expenses
-13
-
-69
-
Changes in accrued and deferred taxes
1
-
12
38
Changes in long term receivables
73
31
146
-
Net changes in other assets and liabilities
-
-
64
-
Operating Activities Cash Flow Statement
12
212
-
-35
Net cash operating activities
290
108
543
360
Capital expenditures
89
90
83
79
Acquisitions of businesses, net of cash acquired
1
0
50
106
Proceeds from sale of businesses, net of cash disposed
59
-48
-
-2
Proceeds from the sale of property, plant and equipment
10
1
2
10
Proceeds from sale of businesses, net of cash disposed
-
-
49
-
Cash received from investments
-
-
3
5
Cash paid for investments
-
0
23
26
Cash paid for investments
-2
-
-
2
Cash received from interest rate swaps
-
-
0
-
Cash paid for asset acquisition
1
-36
-
37
Cash received from cross-currency swaps
3
14
4
10
Cash paid for asset acquisition
-
-
37
-
Other, net
-
0
1
-1
Net cash investing activities
-22
-76
-142
-189
Short-term debt issued, net
0
0
0
-3
Short-term debt repaid
-
-
0
0
Long-term debt issued, net
990
-
0
-
Long-term debt repaid
2
4
22
32
Repurchase of common stock
680
563
1
1
Proceeds from exercise of employee stock options
2
0
9
3
Dividends paid
101
106
98
97
Other, net
-10
-10
-7
-8
Net cash financing activities
199
-683
-119
-138
Effect of exchange rate changes on cash
-16
-15
7
-1
Increase in cash classified within assets held for sale
5
-5
-23
11
Decrease in cash classified within assets held for sale
-12
0
-22
11
Changes in cash classified within assets held for sale
17
-5
-1
-11
Net change in cash and cash equivalents
468
-671
288
21
Cash and cash equivalents at beginning of year
808
1,479
1,059
1,059
Cash and cash equivalents at end of period
1,276
808
1,479
1,191
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net income
$261M
(15.49%↑ Y/Y)
Amortization
$75M
(-1.32%↓ Y/Y)
Long-term debt issued, net
$990M
Depreciation
$65M
(-5.80%↓ Y/Y)
something is missing
$61M
Loss on sale of
businesses
-$16M
Operating Activities Cash
Flow Statement
$12M
(137.50%↑ Y/Y)
Share-based compensation
$12M
(-7.69%↓ Y/Y)
Restructuring and asset
impairment charges
$11M
(-57.69%↓ Y/Y)
Changes in accrued and
deferred taxes
$1M
(102.00%↑ Y/Y)
Decrease in cash
classified within assets...
-$12M
Increase in cash
classified within assets...
$5M
Proceeds from exercise of
employee stock options
$2M
(0.00%↑ Y/Y)
Net cash operating
activities
$290M
(-4.92%↓ Y/Y)
Net cash financing
activities
$199M
(255.47%↑ Y/Y)
Canceled cashflow
$224M
Changes in cash
classified within assets...
$17M
Canceled cashflow
$793M
Net change in cash
and cash...
$468M
(321.62%↑ Y/Y)
Canceled cashflow
$38M
Changes in receivables
$84M
(52.73%↑ Y/Y)
Changes in long term
receivables
$73M
Changes in inventories
$23M
(27.78%↑ Y/Y)
Noncash Income Expense
$19M
(280.00%↑ Y/Y)
Changes in accrued
expenses
-$13M
Payments for
restructuring
$12M
(-20.00%↓ Y/Y)
Repurchase of common stock
$680M
Dividends paid
$101M
(3.06%↑ Y/Y)
Other, net
-$10M
(9.09%↑ Y/Y)
Long-term debt repaid
$2M
(-91.67%↓ Y/Y)
Proceeds from sale of
businesses, net of cash...
$59M
(2850.00%↑ Y/Y)
Proceeds from the sale of
property, plant and...
$10M
Cash received from
cross-currency swaps
$3M
(-66.67%↓ Y/Y)
Cash paid for
investments
-$2M
(-200.00%↓ Y/Y)
Net cash investing
activities
-$22M
(82.40%↑ Y/Y)
Effect of exchange rate
changes on cash
-$16M
(-127.12%↓ Y/Y)
Canceled cashflow
$74M
Capital expenditures
$89M
(-9.18%↓ Y/Y)
something is missing
-$5M
Cash paid for asset
acquisition
$1M
(-97.30%↓ Y/Y)
Acquisitions of businesses,
net of cash acquired
$1M
Buy us a coffee
xylem_tag_7704c-svg (2)-svg
Xylem Inc. (XYL)
xylem_tag_7704c-svg (2)-svg
Xylem Inc. (XYL)