For the year ending 2025-12-31, BODI has $147,035K in assets. $115,715K in debts. $39,017K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents (restricted cash of 0.1 million at december 31, 2025 and 2024, respectively) | 39,017 | |||
| Restricted short-term investments | 4,250 | |||
| Inventory | 9,410 | |||
| Prepaid expenses | 6,823 | |||
| Other current assets | 4,338 | |||
| Total current assets | 63,838 | |||
| Property and equipment, gross | 120,582 | |||
| Less accumulated depreciation | 112,059 | |||
| Property and equipment, net | 8,523 | |||
| Content assets, net | 6,292 | |||
| Goodwill | 65,166 | |||
| Right-of-use assets, net | 1,625 | |||
| Other assets | 1,591 | |||
| Total assets | 147,035 | |||
| Accounts payable | 5,304 | |||
| Deferred revenue | 56,866 | |||
| Current portion of lease liabilities | 1,036 | |||
| Other current liabilities | 3,920 | |||
| Accrued expenses | 18,408 | |||
| Current portion of term loan | 1,062 | |||
| Total current liabilities | 86,596 | |||
| Long-term lease liabilities, net | 738 | |||
| Other liabilities | 5,817 | |||
| Term loan | 22,564 | |||
| Total liabilities | 115,715 | |||
| Common stock value-Common Class A | 1 | |||
| Common stock value-Common Stock Class X | 1 | |||
| Common stock value-Common Class C | 0 | |||
| Additional paid-in capital | 677,743 | |||
| Accumulated deficit | -646,378 | |||
| Accumulated other comprehensive loss | -47 | |||
| Total stockholders equity | 31,320 | |||
| Total liabilities and stockholders' equity | 147,035 | |||
Beachbody Company, Inc. (BODI)
Beachbody Company, Inc. (BODI)