Beachbody Company, Inc. (BODI)
2025-06-30 | 2025-03-31 | 2024-09-30 | ||
|---|---|---|---|---|
| Revenue | 63,941 | 72,363 | 102,193 | |
| Nutrition And Other | 11,740 | - | - | |
| Digital | 4,893 | - | - | |
| Connected Fitness | 1,070 | - | - | |
| Cost of revenue | 17,703 | 20,814 | 33,382 | |
| Gross profit | 46,238 | 51,549 | 68,811 | |
| Selling and marketing | 25,528 | 30,970 | 45,592 | |
| Restructuring | 2,492 | - | 5,087 | |
| General and administrative | 11,571 | 11,657 | 11,760 | |
| Enterprise technology and development | 10,611 | 12,596 | 19,382 | |
| Total operating expenses | 50,202 | 55,223 | 81,821 | |
| Operating loss | -3,964 | -3,674 | -13,010 | |
| Interest expense | 1,268 | 1,565 | 1,646 | |
| Loss on debt extinguishment | -2,166 | - | - | |
| Change in fair value of warrant liabilities | -1,558 | 689 | -1,410 | |
| Other income, net | 41 | 225 | 1,358 | |
| Loss before income taxes | -5,799 | -5,703 | -11,888 | |
| Income tax provision | 100 | 45 | 115 | |
| Income tax provision | 101 | - | - | |
| Net loss | -5,900 | -5,748 | -12,003 | |
| Net loss per common share, basic | -0.85 | -0.84 | -1.75 | |
| Net loss per common share, diluted | -0.85 | -0.84 | -1.75 | |
| Weighted-average common shares outstanding, basic | 6,950,761 | 6,883,000 | 6,841,000 | |
| Weighted-average common shares outstanding- diluted | 6,950,761 | 6,883,000 | 6,841,000 | |