| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 59,887 | 63,941 | 72,363 | 102,193 |
| Digital | 4,348 | 4,893 | - | - |
| Nutrition And Other | 10,890 | 11,740 | - | - |
| Connected Fitness | 0 | 1,070 | - | - |
| Cost of revenue | 15,238 | 17,703 | 20,814 | 33,382 |
| Gross profit | 44,649 | 46,238 | 51,549 | 68,811 |
| Selling and marketing | 19,130 | 25,528 | 30,970 | 45,592 |
| Enterprise technology and development | 10,406 | 10,611 | 12,596 | 19,382 |
| General and administrative | 10,139 | 11,571 | 11,657 | 11,760 |
| Restructuring | -12 | 2,492 | - | 5,087 |
| Total operating expenses | 39,663 | 50,202 | 55,223 | 81,821 |
| Operating income (loss) | 4,986 | -3,964 | -3,674 | -13,010 |
| Loss on debt extinguishment | 0 | -2,166 | - | - |
| Change in fair value of warrant liabilities | 762 | -1,558 | 689 | -1,410 |
| Interest expense | 1,056 | 1,268 | 1,565 | 1,646 |
| Other income, net | 352 | 41 | 225 | 1,358 |
| Income (loss) before income taxes | 3,520 | -5,799 | -5,703 | -11,888 |
| Income tax provision | - | 101 | - | - |
| Income tax benefit (provision) | -49 | 100 | 45 | 115 |
| Net income (loss) | 3,569 | -5,900 | -5,748 | -12,003 |
| Net loss per common share, basic | 0.51 | -0.85 | -0.84 | -1.75 |
| Net loss per common share, diluted | 0.51 | -0.85 | -0.84 | -1.75 |
| Weighted-average common shares outstanding, basic | 6,999,000 | 6,950,761 | 6,883,000 | 6,841,000 |
| Weighted-average common shares outstanding- diluted | 7,046,000 | 6,950,761 | 6,883,000 | 6,841,000 |
Beachbody Company, Inc. (BODI)
Beachbody Company, Inc. (BODI)