MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Net Income
$1,384K
EPS
$0.11
Unit: Thousand (K) dollars
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
-
54,284
-
-
Revenue-Connected Fitness
-
0
-
-
Revenue
49,613
-
55,536
59,887
Digital
4,030
4,230
4,355
4,348
Nutrition And Other
9,837
11,055
9,833
10,890
Connected Fitness
0
-
0
0
Cost of revenue
13,867
15,285
14,188
15,238
Gross profit
35,746
38,999
41,348
44,649
Selling and marketing
15,634
18,759
17,930
19,130
Enterprise technology and development
9,884
9,407
8,698
10,406
General and administrative
8,560
7,719
6,540
10,139
Restructuring
0
-
0*
-12
Impairment of goodwill
-
-
0*
-
Total operating expenses
34,078
35,885
33,168
39,663
Operating income (loss)
1,668
3,114
8,180
4,986
Gain on debt extinguishment
0
-
0
0
Change in fair value of warrant liabilities
-519
191
2,087
762
Interest expense
1,009
1,014
1,087
1,056
Other income, net
324
409
241
352
Income (gain) before income taxes
1,502
2,318
5,247
3,520
Income tax provision
118
32
29
-49
Net income (gain)
1,384
2,286
5,219
3,569
Basic EPS
0.19
0.32
0.74
0.51
Diluted EPS
0.11
0.3
0.745
0.51
Basic Average Shares
7,182,000
7,114,000
7,051,239
6,999,000
Diluted Average Shares
7,905,000
7,569,000
7,004,239
7,046,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
US
$46,055K
(-21.94%↓ Y/Y)
Non Us
$3,558K
(-28.03%↓ Y/Y)
Revenue
$49,613K
(-22.41%↓ Y/Y)
Gross profit
$35,746K
(-22.69%↓ Y/Y)
Cost of revenue
$13,867K
(-21.67%↓ Y/Y)
Operating income (loss)
$1,668K
(142.08%↑ Y/Y)
Change in fair value of
warrant liabilities
-$519K
(66.69%↑ Y/Y)
Other income, net
$324K
(690.24%↑ Y/Y)
Total operating
expenses
$34,078K
(-32.12%↓ Y/Y)
Nutrition And Other
$9,837K
(-16.21%↓ Y/Y)
Digital
$4,030K
(-17.64%↓ Y/Y)
Income (gain) before
income taxes
$1,502K
(125.90%↑ Y/Y)
Interest expense
$1,009K
(-20.43%↓ Y/Y)
Selling and marketing
$15,634K
(-38.76%↓ Y/Y)
Enterprise technology and
development
$9,884K
(-6.85%↓ Y/Y)
General and
administrative
$8,560K
(-26.02%↓ Y/Y)
Net income (gain)
$1,384K
(123.46%↑ Y/Y)
Income tax provision
$118K
(18.00%↑ Y/Y)
Buy us a coffee
Beachbody Company, Inc. (BODI)
Beachbody Company, Inc. (BODI)