For the quarter ending 2025-09-30, BODI made $59,887,000 in revenue. $3,569,000 in net income. Net profit margin of 5.96%.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue | 59,887,000 | 63,941,000 | 72,363,000 | 105,534,333.333 |
| Digital | 4,348,000 | 4,893,000 | - | - |
| Nutrition And Other | 10,890,000 | 11,740,000 | - | - |
| Connected Fitness | 0 | 1,070,000 | - | - |
| Cost of revenue | 15,238,000 | 17,703,000 | 20,814,000 | 32,690,000 |
| Gross profit | 44,649,000 | 46,238,000 | 51,549,000 | 72,844,333.333 |
| Selling and marketing | 19,130,000 | 25,528,000 | 30,970,000 | 51,517,666.667 |
| Impairment of goodwill | - | - | - | 5,000,000 |
| Enterprise technology and development | 10,406,000 | 10,611,000 | 12,596,000 | 18,996,000 |
| General and administrative | 10,139,000 | 11,571,000 | 11,657,000 | 12,476,666.667 |
| Restructuring | -12,000 | 2,492,000 | - | 920,000 |
| Total operating expenses | 39,663,000 | 50,202,000 | 55,223,000 | 90,577,000 |
| Operating income (loss) | 4,986,000 | -3,964,000 | -3,674,000 | -17,732,666.667 |
| Loss on debt extinguishment | 0 | -2,166,000 | - | -594,750 |
| Change in fair value of warrant liabilities | 762,000 | -1,558,000 | 689,000 | 88,666.667 |
| Interest expense | 1,056,000 | 1,268,000 | 1,565,000 | 1,745,333.333 |
| Other income, net | 352,000 | 41,000 | 225,000 | 521,333.333 |
| Income (loss) before income taxes | 3,520,000 | -5,799,000 | -5,703,000 | -19,838,333.333 |
| Income tax provision | - | 101,000 | - | - |
| Income tax benefit (provision) | -49,000 | 101,000 | 45,000 | 41,333.333 |
| Net income (loss) | 3,569,000 | -5,900,000 | -5,748,000 | -19,879,666.667 |
| Net loss per common share, basic | 0.51 | -0.85 | -0.84 | -2.92 |
| Net loss per common share, diluted | 0.51 | -0.85 | -0.84 | -2.92 |
| Weighted-average common shares outstanding, basic | 6,999,000 | 6,951,000 | 6,883,000 | -7,666.667 |
| Weighted-average common shares outstanding- diluted | 7,046,000 | 6,951,000 | 6,883,000 | -7,666.667 |
Beachbody Company, Inc. (BODI)
Beachbody Company, Inc. (BODI)