For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Loans and leases, including fees | 109,282 | |||
| Securities | 359 | |||
| Fhlb and frb stock dividends | 629 | |||
| Federal funds sold and other | 9,725 | |||
| Total interest and dividend income | 119,995 | |||
| Deposits | 60,023 | |||
| Fhlb advances and other debt | 3,652 | |||
| Subordinated debentures | 1,297 | |||
| Total interest expense | 64,972 | |||
| Net interest income | 55,023 | |||
| Provision for credit losses-loans | 7,508 | |||
| Provision for credit losses-unfunded commitments | 739 | |||
| Total provision for credit losses | 8,247 | |||
| Net interest income after provision for credit losses | 46,776 | |||
| Service charges on deposit accounts | 2,876 | |||
| Net gains on sales of residential mortgage loans | 716 | |||
| Net (losses) gains on sales of commercial loans | -18 | |||
| Net loss on sale of equity security | -103 | |||
| Earnings on bank owned life insurance | 933 | |||
| Swap fee income | 424 | |||
| Other | 1,099 | |||
| Total noninterest income | 5,927 | |||
| Salaries and employee benefits | 15,720 | |||
| Occupancy and equipment | 1,760 | |||
| Data processing | 2,887 | |||
| Franchise and other taxes | 1,409 | |||
| Professional fees | 3,157 | |||
| Director fees | 686 | |||
| Postage, printing and supplies | 142 | |||
| Advertising and marketing | 418 | |||
| Telephone | 186 | |||
| Loan expenses | 915 | |||
| Foreclosed assets, net | 18 | |||
| Depreciation | 476 | |||
| Fdic premiums | 2,058 | |||
| Regulatory assessment | 216 | |||
| Other insurance | 194 | |||
| Other | 934 | |||
| Total noninterest expense | 31,176 | |||
| Income before incomes taxes | 21,527 | |||
| Income tax expense | 3,986 | |||
| Net income | 17,541 | |||
| Earnings allocated to participating securities (series d preferred stock) | 540 | |||
| Net income attributable to common stockholders | 17,001 | |||
| Basic EPS | 2.7 | |||
| Diluted EPS | 2.69 | |||
| Basic Average Shares | 6,290,072 | |||
| Diluted Average Shares | 6,331,799 | |||
CF BANKSHARES INC. (CFBK)
CF BANKSHARES INC. (CFBK)