| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 482,058 | 511,483 | 422,232 | 447,220 |
| Cost of goods and services-Rental Revenue | 30,434 | 30,338 | - | - |
| Depreciation of rental equipment | 54,775 | 54,007 | 50,091 | 45,956 |
| Cost of goods and services-Equipment Sales | 268,377 | 296,672 | - | - |
| Cost of goods and services | - | - | 286,605 | 309,435 |
| Cost of goods and services-Sales And Services Parts And Services | 27,719 | 27,924 | - | - |
| Total cost of revenue | 381,305 | 408,941 | 336,696 | 355,391 |
| Gross profit | 100,753 | 102,542 | 85,536 | 91,829 |
| Selling, general and administrative expenses | 54,863 | 59,165 | 59,451 | 54,630 |
| Amortization | 6,683 | 6,911 | 6,680 | 6,696 |
| Non-rental depreciation | 3,332 | 3,232 | 3,340 | 3,472 |
| Transaction expenses and other | 3,246 | 5,303 | 3,660 | 3,994 |
| Total operating expenses | 68,124 | 74,611 | 73,131 | 68,792 |
| Operating income | 32,629 | 27,931 | 12,405 | 23,037 |
| Interest expense, net | -40,247 | -40,204 | -38,913 | -43,875 |
| Financing and other expense (income) | 874 | 1,371 | 1,016 | 2,818 |
| Total other expense | -39,373 | -38,833 | -37,897 | -41,057 |
| Income (loss) before income taxes | -6,744 | -10,902 | -25,492 | -18,020 |
| Income tax expense (benefit) | -988 | 17,478 | -7,701 | -604 |
| Net income (loss) | -5,756 | -28,380 | -17,791 | -17,416 |
| Unrealized foreign currency translation adjustments | -1,769 | 4,766 | 72 | 1,310 |
| Other comprehensive income (loss) | -1,769 | 4,766 | 72 | 1,310 |
| Comprehensive income (loss) | -7,525 | -23,614 | -17,719 | -16,106 |
| Basic (in dollars per share) | -0.03 | -0.13 | -0.08 | -0.07 |
| Basic (in shares) | 226,560,000 | 226,477,000 | 228,276,000 | 234,438,000 |
| Diluted (in dollars per share) | -0.03 | -0.13 | -0.08 | -0.07 |
| Diluted (in shares) | 226,560,000 | 226,477,000 | 228,276,000 | 234,438,000 |
Custom Truck One Source, Inc. (CTOS)
Custom Truck One Source, Inc. (CTOS)