| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 11,497 | 7,016 |
| Amortization of premiums and accretion of discounts on securities, net | -597 | -410 |
| Depreciation and amortization expense | 831 | 561 |
| Deferred income taxes | 10 | 7 |
| Stock compensation expense | 90 | 77 |
| Increase in cash value of life insurance | 172 | 121 |
| Gain on life insurance | 47 | 46 |
| Loss (gain) on sale of securities | -94 | -55 |
| Provision for credit losses | 794 | 644 |
| Proceeds from sales of loans | 25,880 | 11,765 |
| Loans originated for sale | 25,950 | 12,645 |
| Gain on sale of loans | 484 | 241 |
| Amortization of tax credit investment | 2,301 | 1,343 |
| Unrealized (gain) loss on equity securities | 127 | -23 |
| Loss on disposal of premises and equipment | -156 | -58 |
| (increase) decrease in accrued interest receivable | 214 | 67 |
| Increase in accrued interest payable | 196 | 289 |
| Net change in other assets/liabilities | -600 | 1,017 |
| Net cash provided by operating activities | 16,052 | 8,111 |
| Net decrease in interest-bearing time deposits | -490 | -490 |
| Purchase of securities available for sale | 107,967 | 54,519 |
| Proceeds from maturities of securities available for sale | 45,125 | 25,705 |
| Proceeds from sales of securities available for sale | 17,911 | 11,192 |
| Principal collected on mortgage-backed obligations | 23,955 | 15,386 |
| Net increase in loans receivable | 11,927 | 18,619 |
| Investment in tax credit entities | 2,532 | 1,344 |
| Investment in technology fund | 23 | 60 |
| Proceeds from settlement of bank-owned life insurance policies | 606 | 605 |
| Purchase of premises and equipment | 654 | 489 |
| Net cash (used in) provided by investing activities | -35,016 | -21,653 |
| Net increase in deposits | 28,294 | 44,188 |
| Advances from fhlb and btfp | 0 | 0 |
| Repayment of advances from the fhlb and btfp | 0 | 0 |
| Purchase of treasury stock | 61 | 9 |
| Taxes paid on stock award shares for employees | 11 | - |
| Dividends paid | 2,998 | 1,959 |
| Net cash provided by financing activities | 25,224 | 42,220 |
| Net increase in cash and cash equivalents | 6,260 | 28,678 |
| Cash and cash equivalents at beginning of period | 105,917 | - |
| Cash and cash equivalents at end of period | 112,177 | - |
FIRST CAPITAL INC (FCAP)
FIRST CAPITAL INC (FCAP)