| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 69,782 | 46,064 |
| Provision for credit losses | 2,400 | 1,700 |
| Depreciation and amortization | 2,311 | 1,530 |
| Net accretion of securities premiums and discounts | 1,083 | 560 |
| Stock based compensation expense | 8,201 | 5,192 |
| (increase)/decrease in cash surrender value of boli | - | -1,230 |
| Increase in cash surrender value of boli | 1,869 | - |
| Decrease in deferred income taxes, net | -4,010 | -1,125 |
| Gain on sale of securities available-for-sale | 0 | - |
| Other assets | 3,152 | -2,943 |
| Other liabilities | 9,902 | 4,246 |
| Net cash provided by operating activities | 90,502 | 61,010 |
| Net decrease (increase) in loans and leases held for investment | -68,455 | -54,064 |
| Purchase of available-for-sale securities | 426,729 | 123,285 |
| Purchase of held-to-maturity securities | 8,847 | 6,351 |
| Proceeds from sales, maturities, calls and pay downs of available-for-sale securities | 39,542 | 24,099 |
| Proceeds from maturities, calls and pay downs of held-to-maturity securities | 43,807 | 26,867 |
| Purchase of premises and equipment | 5,348 | 3,266 |
| Purchase of other investments | 9,086 | 3,441 |
| Redemption of other investments | 0 | 0 |
| Proceeds from bank-owned life insurance | 0 | - |
| Proceeds from sale of assets | 60 | 60 |
| Net cash used in investing activities | -298,146 | -31,253 |
| Net increase in deposits | 185,875 | 61,225 |
| Cash dividends paid | 10,364 | 6,481 |
| Net cash used in share repurchase program | 2,933 | 2,934 |
| Purchase of treasury stock | 4,930 | 2,378 |
| Net cash provided by financing activities | 167,648 | 49,432 |
| Net change in cash and cash equivalents | -39,996 | 79,189 |
| Cash and cash equivalents at beginning of period | 212,563 | - |
| Cash and cash equivalents at end of period | 172,567 | - |
FARMERS & MERCHANTS BANCORP (FMCB)
FARMERS & MERCHANTS BANCORP (FMCB)