| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Interest and fees on loans and leases | 55,707 | 54,682 | 53,634* | 55,185 |
| Interest and dividends on investment securities | 14,926 | 15,744 | 13,937* | 12,343 |
| Interest on deposits with others | 1,845 | 1,284 | 944* | 3,064 |
| Total interest income | 72,478 | 71,710 | 68,514* | 70,592 |
| Deposits | 14,951 | 14,631 | 13,095* | 14,981 |
| Borrowed funds | - | - | 0* | 0 |
| Subordinated debentures | 177 | 176 | 185* | 194 |
| Total interest expense | 15,128 | 14,807 | 13,280* | 15,175 |
| Net interest income | 57,350 | 56,903 | 55,234* | 55,417 |
| Provision for credit losses | 500 | 500 | 350* | 700 |
| Net interest income after provision for credit losses | 56,850 | 56,403 | 54,884* | 54,717 |
| Card processing | 1,888 | 1,734 | 1,670* | 1,780 |
| Service charges on deposit accounts | 793 | 819 | 788* | 779 |
| Increase in cash surrender value of boli | 662 | 638 | 631* | 639 |
| Gain on boli death benefit | - | - | 0* | - |
| Net gain on sale of securities available-for-sale | 45 | - | 44* | 0 |
| Net gain on deferred compensation benefits | 0 | 0 | 1,683* | 1,200 |
| Other | 1,648 | 1,968 | 239* | 2,469 |
| Total non-interest income | 5,036 | 5,159 | 5,054* | 6,867 |
| Salaries and employee benefits | 19,220 | 20,433 | 18,114* | 18,912 |
| Data processing | 1,798 | 1,864 | 1,592* | 1,764 |
| Occupancy | 1,318 | 1,243 | 1,293* | 1,259 |
| Deposit insurance | 837 | 840 | 794* | 719 |
| Professional services | 1,596 | 1,139 | 1,431* | 786 |
| Marketing | 412 | 578 | 500* | 478 |
| Net gain on deferred compensation benefits | 0 | 0 | 1,683* | 1,200 |
| Other | 2,959 | 3,081 | 1,713* | 3,830 |
| Total non-interest expense | 28,140 | 29,178 | 27,119* | 28,948 |
| Income before income taxes | 33,746 | 32,384 | 32,819* | 32,636 |
| Income tax expense | 9,014 | 8,313 | 9,373* | 8,918 |
| Net income | 24,732 | 24,071 | 23,446 | 23,718 |
| Basic EPS | 36.77 | 35.91 | 33.944 | 34.24 |
| Diluted EPS | 36.39 | 35.34 | 33.626 | 33.92 |
| Basic Average Shares | 672,666 | 670,265 | 690,708 | 692,727 |
| Diluted Average Shares | 679,560 | 681,179 | 697,241 | 699,211 |
FARMERS & MERCHANTS BANCORP (FMCB)
FARMERS & MERCHANTS BANCORP (FMCB)