For the quarter ending 2025-09-30, FNRN made $37,881,000 in revenue. $6,013,000 in net income. Net profit margin of 15.87%.
| Income Statement | 2025-09-30 | 2025-06-30 | 2024-12-31 | |
|---|---|---|---|---|
| Loans | 14,589,000 | 14,629,000 | - | |
| Other earning assets | - | 250,000 | - | |
| Due from banks interest bearing accounts | 1,223,000 | 1,167,000 | - | |
| Taxable | 4,068,000 | 4,137,000 | - | |
| Non-taxable | 419,000 | 391,000 | - | |
| Other earning assets | 245,000 | - | - | |
| Fhlb advances | - | 75,000 | - | |
| Total interest and dividend income | 20,544,000 | 20,574,000 | - | |
| Deposits | 3,697,000 | 3,546,000 | - | |
| Fhlb advances | 0 | - | - | |
| Total interest expense | 3,697,000 | 3,621,000 | - | |
| Net interest income | 16,847,000 | 16,953,000 | - | |
| Provision for credit losses | - | 0 | - | |
| (reversal of) provision for credit losses | 0 | - | - | |
| Net interest income after provision for credit losses | 16,847,000 | 16,953,000 | - | |
| Revenue from contract with customer, including assessed tax-Deposit Account | 433,000 | - | - | |
| Other income | - | 229,000 | - | |
| Gains on sales of loans held-for-sale | 18,000 | 10,000 | - | |
| Investment and brokerage services income | 145,000 | 150,000 | - | |
| Mortgage brokerage income | 0 | - | - | |
| Revenue from contract with customer, including assessed tax-Loan Servicing | 70,000 | - | - | |
| Revenue from contract with customer, including assessed tax-Debit Card | 690,000 | - | - | |
| Losses on sales/calls of available-for-sale securities | -59,000 | -36,000 | - | |
| Service charges on deposit accounts | - | 415,000 | - | |
| Mortgage brokerage income | - | 0 | - | |
| Loan servicing income | - | 71,000 | - | |
| Debit card income | - | 698,000 | - | |
| Other income | 361,000 | - | - | |
| Total non-interest income | 1,658,000 | 1,537,000 | - | |
| Salaries and employee benefits | 6,391,000 | 6,195,000 | - | |
| Occupancy and equipment | 1,362,000 | 1,280,000 | - | |
| Data processing | 1,236,000 | 1,099,000 | - | |
| Stationery and supplies | 79,000 | 65,000 | - | |
| Advertising | 126,000 | 97,000 | - | |
| Directors fees | 77,000 | 87,000 | - | |
| Amortization of core deposit intangible | 181,000 | 180,000 | - | |
| Other expense | 2,471,000 | 1,890,000 | - | |
| Total non-interest expenses | 11,923,000 | 10,893,000 | - | |
| Income before provision for income taxes | 6,582,000 | 7,597,000 | - | |
| Provision for income taxes | 569,000 | 2,131,000 | - | |
| Total consolidated revenue | - | - | 21,167,750 | |
| Net income | 6,013,000 | 5,466,000 | - | |
| Basic earnings per common share (in dollars per share) | 0.39 | 0.35 | 0.315 | |
| Diluted earnings per common share (in dollars per share) | 0.38 | 0.35 | 0.31 | |
| Us-gaap_weightedaveragenumberofdilutedsharesoutstanding | 15,778,782 | 15,811,754 | 4,027,260 | |
| Us-gaap_weightedaveragenumberofsharesoutstandingbasic | 15,499,900 | 15,606,764 | 3,974,118.75 | |
FIRST NORTHERN COMMUNITY BANCORP (FNRN)
FIRST NORTHERN COMMUNITY BANCORP (FNRN)