MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Balance Sheets Overview

Current Ratio
281.56%
Quick Ratio
134.94%
Debt to Asset Ratio
30.66%
Unit: Dollar
Assets Breakdown
    • Property, equipment and leasehol...
    • Cash
    • Accounts receivable, net (note 4...
    • Others
Liabilities Breakdown
    • Capital in excess of par value
    • Accumulated earnings
    • Income taxes payable
    • Others
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Cash
7,197,785
5,821,779
6,625,748
8,481,652
Term deposits (note 2)
652,810
652,810
1,386,150
1,386,150
Accounts receivable, net (note 4)
4,440,720
13,390,388
12,621,901
9,471,701
Inventories (note 5)
15,094,292
12,522,356
10,541,637
9,486,798
Prepaid expenses and deposits
706,009
1,436,211
1,326,637
1,287,435
Property held for sale
425,000
425,000
425,000
-
Building and land held for sale, net (notes 5 and 13)
-
-
-
2,759,174
Investments (note 7)
470,000
-
-
-
Total current assets
28,986,616
34,248,544
32,927,073
32,872,910
Property, equipment and leaseholds, net (note 6)
18,106,665
17,906,361
16,142,092
16,372,163
Right of use assets, net (note 3)
3,565,221
3,678,552
3,790,687
-
Intangible assets
3,736,578
1,920,000
1,960,000
2,000,000
Long term deposits
2,037,018
1,643,595
2,423,928
1,594,578
Investments (note 7)
-
2,000,236
2,054,324
2,978,860
Goodwill
2,534,275
2,534,275
2,534,275
2,534,275
Total assets
58,966,373
63,931,563
61,832,379
58,352,786
Accounts payable
3,069,171
2,585,356
2,221,411
2,133,316
Accrued liabilities
204,766
171,097
501,175
292,463
Deferred revenue
77,941
132,881
124,944
74,026
Income taxes payable
4,349,687
4,803,244
5,061,317
5,102,488
Short term lines of credit (note 8)
1,685,902
4,796,444
2,148,386
557,113
Current portion of lease liabilities (note 3)
478,019
466,972
299,445
-
Current portion of long-term debt (note 9)
429,685
414,205
396,961
2,932,752
Total current liabilities
10,295,171
13,370,199
10,753,639
11,092,158
Right of use liabilities, net (note 3)
3,692,977
3,730,815
3,923,938
-
Deferred income tax liability
277,417
277,417
277,417
122,019
Long term debt (note 9)
3,813,553
3,925,819
4,044,699
4,146,792
Total liabilities
18,079,118
21,304,250
18,999,693
15,360,969
Authorized 50,000,000 common shares with a par value of 0.001 each 1,000,000 preferred shares with a par value of 0.01 each issued and outstanding 12,767,498 (december 31, 2025 12,722,498) common shares
12,768
12,738
12,723
12,690
Capital in excess of par value
20,294,689
20,128,846
19,895,935
19,550,530
Accumulated other comprehensive loss
-474,570
-434,170
-347,887
-405,477
Accumulated earnings
17,194,281
19,107,248
19,348,668
19,809,594
Total stockholders equity flexible solutions international inc
37,027,168
38,814,662
38,909,439
38,967,337
Non-controlling interests (note 12)
3,860,087
3,812,651
3,923,247
4,024,480
Total stockholders equity
40,887,255
42,627,313
42,832,686
42,991,817
Total liabilities and stockholders equity
58,966,373
63,931,563
61,832,379
58,352,786
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Inventories (note 5)$15,094,292 (33.17%↑ Y/Y)Cash$7,197,785 (-16.43%↓ Y/Y)Accounts receivable, net(note 4)$4,440,720 (-48.36%↓ Y/Y)Prepaid expenses anddeposits$706,009 (-39.08%↓ Y/Y)Term deposits (note2)$652,810 (-52.90%↓ Y/Y)Investments (note 7)$470,000 Property held for sale$425,000 Total current assets$28,986,616 (-6.77%↓ Y/Y)Property, equipment andleaseholds, net (note 6)$18,106,665 (2.90%↑ Y/Y)Intangible assets$3,736,578 (83.17%↑ Y/Y)Right of use assets,net (note 3)$3,565,221 Goodwill$2,534,275 (0.00%↑ Y/Y)Long term deposits$2,037,018 (39.49%↑ Y/Y)Total assets$58,966,373 (1.26%↑ Y/Y)Total liabilities andstockholders equity$58,966,373 (1.26%↑ Y/Y)Total stockholdersequity$40,887,255 (-3.97%↓ Y/Y)Total liabilities$18,079,118 (15.49%↑ Y/Y)Total stockholdersequity flexible...$37,027,168 (-5.94%↓ Y/Y)Non-controlling interests (note12)$3,860,087 (20.18%↑ Y/Y)Total currentliabilities$10,295,171 (12.50%↑ Y/Y)Long term debt (note9)$3,813,553 (-40.24%↓ Y/Y)Right of useliabilities, net (note 3)$3,692,977 Deferred income taxliability$277,417 (127.36%↑ Y/Y)Accumulated othercomprehensive loss-$474,570 (-40.56%↓ Y/Y)Capital in excess of parvalue$20,294,689 (4.72%↑ Y/Y)Accumulated earnings$17,194,281 (-15.35%↓ Y/Y)Income taxes payable$4,349,687 (-18.44%↓ Y/Y)Accounts payable$3,069,171 (78.66%↑ Y/Y)Short term lines ofcredit (note 8)$1,685,902 (137.42%↑ Y/Y)Current portion of leaseliabilities (note 3)$478,019 Current portion oflong-term debt (note 9)$429,685 (-62.45%↓ Y/Y)Accrued liabilities$204,766 (-1.69%↓ Y/Y)Deferred revenue$77,941 (104.03%↑ Y/Y)Authorized 50,000,000common shares with a par...$12,768 (0.91%↑ Y/Y)

FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI)

FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI)