| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Products | 8,296,997 | 9,117,943 | 10,556,291 | 11,367,132 |
| Shipping | NaN | NaN | 6,165 | 11,193 |
| Utilities | NaN | NaN | 60,692 | 87,463 |
| Telecommunications | NaN | NaN | 18,026 | 23,068 |
| Cost of sales | 6,407,691 | 6,439,220 | 8,032,516 | 5,981,866 |
| Travel | NaN | NaN | 50,290 | 30,820 |
| Gross profit | 1,889,306 | 2,678,723 | 2,523,775 | 5,385,266 |
| Advertising and promotion | NaN | NaN | 73,358 | 75,647 |
| Commissions | NaN | NaN | 1,339 | 19,101 |
| Consulting | NaN | NaN | 47,893 | 41,127 |
| Currency exchange | NaN | NaN | 37,342 | -34,951 |
| Insurance | NaN | NaN | 256,358 | 247,632 |
| Investor relations and transfer agent fee | NaN | NaN | 64,683 | 40,326 |
| Lease expense and rent | NaN | NaN | 34,583 | 31,108 |
| Gain on sale of property (note 6) | NaN | 302,484.75* | NaN | NaN |
| Office and miscellaneous | NaN | NaN | 349,736 | 232,836 |
| Loss on write-down of property held for sale (note 6) | NaN | -45,855.75* | NaN | NaN |
| Professional fees | 69,295 | 433,635 | 120,316 | 150,843 |
| Research and development | 116,533 | 85,587 | 255,657 | 167,247 |
| Selling, general, and administrative | 762,357 | -80,450* | NaN | NaN |
| Wages, administrative salaries and benefits | 1,027,086 | 1,434,786 | 910,718 | 894,790 |
| Total operating expenses | 1,975,271 | 1,616,929 | 2,212,472 | 2,088,152 |
| Operating loss | -85,965 | 1,061,794 | 311,303 | 3,297,114 |
| (loss) income from investments (note 7) | -54,088 | 75,464 | -31,181 | 21,735 |
| Impairment of investment | NaN | -1,000,000 | NaN | NaN |
| Interest expense | 134,069 | 95,242 | 136,465 | 184,126 |
| Interest income | 37,446 | 12,701 | 61,292 | 26,667 |
| Total non-operating expense | -150,711 | -1,007,077 | -106,354 | -135,724 |
| Loss before income tax | -236,676 | 54,717 | 204,949 | 3,161,390 |
| Deferred income tax expense | NaN | 38,849.75* | NaN | NaN |
| Income tax benefit (expense) | NaN | NaN | -181,739 | 1,016,156 |
| Current income tax expense | 46,681 | -84,046.75* | NaN | NaN |
| Net loss | -283,357 | 99,914 | 386,688 | 2,145,234 |
| Net loss (income) attributable to non-controlling interests | -41,937 | 560,840 | 890,046 | 116,322 |
| Net gain attributable to flexible solutions international inc | -241,420 | -460,926 | -503,358 | 2,028,912 |
| Basic EPS | -0.02 | -0.036 | -0.04 | 0.16 |
| Diluted EPS | -0.02 | -0.029 | -0.04 | 0.15 |
| Basic Average Shares | 12,735,609 | 12,698,981 | 12,660,923 | 12,647,532 |
| Diluted Average Shares | 12,735,609 | 15,862,708 | 12,660,923 | 13,267,333 |
FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI)
FLEXIBLE SOLUTIONS INTERNATIONAL INC (FSI)