MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, FXNC had -$4,998K decrease in cash & cash equivalents over the period. $6,834K in free cash flow.

Cash Flow Overview

Change in Cash
-$4,998K
Free Cash flow
$6,834K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from maturities, calls,...
    • Net decrease (increase) in loans
    • Net increase in time deposits
    • Others
Negative Cash Flow Breakdown
    • Community Banking
    • Purchases of securities availabl...
    • Community Banking
    • Others

Cash Flow
2025-09-30
2025-06-30
Interest income
74,273 -
Community Banking
19,979 -
Wealth Management
0 -
Interest expense
19,979 -
Net interest income
54,294 -
Community Banking
1,936 -
Wealth Management
0 -
Provision for credit losses
1,936 -
Net interest income after provision for credit losses
52,358 -
Total noninterest income
12,000 -
Salaries and employee benefits
25,209 -
Occupancy
3,038 -
Equipment
3,138 -
Legal and professional fees
1,775 -
Community Banking
1,650 -
Wealth Management
111 -
Data processing expense
1,761 -
Community Banking
0 -
Wealth Management
985 -
Investment management
985 -
Other operating expense
13,402 -
Total noninterest expense
49,308 -
Income before income taxes
15,050 -
Community Banking
1,201 -
Wealth Management
69 -
Income tax expense
2,851 -
Net income
5,550 6,649
Depreciation and amortization of premises and equipment
706 1,340
Core deposit intangible amortization expense
442 883
Amortization of debt issuance costs
0 1
Amortization of subordinated debt fair value mark
93 471
Gain on redemption of subordinated debt
0 80
Origination of mortgage loans held for sale
1,067 2,495
Proceeds from sale of mortgage loans held for sale
1,482 2,489
Provision for credit losses on loans
200 1,635
(recovery of) credit losses on securities held to maturity
-15 3
Provision for (recovery of) credit losses on unfunded commitments
8 105
Net (gain) on sale of other real estate owned
0 7
Increase in cash value of bank owned life insurance
284 477
Accretion of discounts and amortization of premiums on securities, net
137 430
Accretion of premium on time deposits
-67 -606
Accretion of certain acquisition-related loan premiums (discounts), net
81 736
Stock-based compensation
586 445
Excess tax benefits on stock-based compensation
-21 0
Net (gains) losses on disposal of premises and equipment
23 -7
Bargain purchase gain
304 -
Deferred income tax (benefit)
484 0
(increase) in interest receivable
95 123
Decrease (increase) in other assets
-1,516 1,400
(decrease) increase in accrued interest payable and other liabilities
-852 -306
Net cash provided by operating activities
8,437 8,228
Proceeds from maturities, calls, and principal payments of securities available for sale
10,587 9,185
Proceeds from maturities, calls, and principal payments of securities held to maturity
2,057 3,746
Purchases of securities available for sale
16,110 30,166
Purchases of restricted securities
-1,188 1,929
Net redemption of restricted securities
0 46
Purchase of premises and equipment
1,603 1,071
Proceeds from sale of premises and equipment
1,343 18
Proceeds from sale of other real estate owned
0 60
Purchase of bank owned life insurance
1 17
Proceeds from cash value of bank owned life insurance
0 0
Net decrease (increase) in loans
-8,967 -21,460
Net cash provided by investing activities
6,428 1,332
Net (decrease) increase in demand deposits and savings accounts
861 -2,017
Net increase in time deposits
5,623 2,011
Redemption of subordinated debt
0 420
Net increase in other borrowings
-25,000
Cash dividends paid on common stock, net of reinvestment
1,347 2,693
Repurchase of common stock-First National Corporation2014Stock Incentive Plan
0 0
Net cash provided by financing activities
-19,863 21,881
Increase in cash and cash equivalents
-4,998 31,441
Cash and cash equivalents at beginning of period
162,874 -
Cash and cash equivalents at end of period
189,317 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Interest income$74,273K Net interest income$54,294K Canceled cashflow$19,979K Net interest incomeafter provision for...$52,358K Total noninterestincome$12,000K Canceled cashflow$1,936K Interest expense$19,979K Income before incometaxes$15,050K Canceled cashflow$49,308K Provision for creditlosses$1,936K Community Banking$19,979K Net income$5,550K Decrease (increase) inother assets-$1,516K Proceeds from sale ofmortgage loans held for...$1,482K Proceeds frommaturities, calls, and...$10,587K Canceled cashflow$9,500K Depreciation andamortization of premises and...$706K Stock-based compensation$586K Deferred income tax(benefit)$484K Core depositintangible amortization...$442K Provision for creditlosses on loans$200K Accretion of discounts andamortization of premiums on...$137K Amortization of subordinateddebt fair value mark$93K Excess tax benefits onstock-based compensation-$21K Provision for (recoveryof) credit losses on...$8K Net decrease(increase) in loans-$8,967K Proceeds frommaturities, calls, and...$2,057K Proceeds from sale ofpremises and equipment$1,343K Purchases of restrictedsecurities-$1,188K Total noninterestexpense$49,308K Community Banking$1,936K Net cash provided byoperating activities$8,437K Net cash provided byinvesting activities$6,428K Canceled cashflow$2,788K Canceled cashflow$17,714K something is missing-$6,649K Income tax expense$2,851K Salaries and employeebenefits$25,209K Other operatingexpense$13,402K Equipment$3,138K Occupancy$3,038K Legal andprofessional fees$1,775K Data processingexpense$1,761K Investment management$985K Increase in cash and cashequivalents-$4,998K Canceled cashflow$14,865K Net increase in timedeposits$5,623K Net (decrease)increase in demand...$861K Origination of mortgageloans held for sale$1,067K (decrease) increase inaccrued interest...-$852K Bargain purchase gain$304K Increase in cash value ofbank owned life...$284K (increase) in interestreceivable$95K Accretion of certainacquisition-related loan premiums...$81K Accretion of premium ontime deposits-$67K Net (gains) losseson disposal of...$23K (recovery of) creditlosses on securities...-$15K Purchases of securitiesavailable for sale$16,110K Purchase of premises andequipment$1,603K Purchase of bank ownedlife insurance$1K something is missing$1,581K Community Banking$1,201K Wealth Management$69K Community Banking$1,650K Wealth Management$111K Wealth Management$985K Net cash provided byfinancing activities-$19,863K Canceled cashflow$6,484K something is missing-$25,000K Cash dividends paidon common stock,...$1,347K

FIRST NATIONAL CORP VA (FXNC)

FIRST NATIONAL CORP VA (FXNC)