| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Loans, including fees | 50,043 | 48,719 | 45,762 | 44,415 |
| Taxable | 6,694 | 6,389 | 3,544 | 3,192 |
| Nontaxable | 3,025 | 2,728 | 2,152 | 1,719 |
| Federal funds sold | 80 | 146 | 386 | 377 |
| Total interest income | 59,842 | 57,982 | 51,844 | 49,703 |
| Deposits | 13,187 | 14,206 | 15,798 | 15,210 |
| Other short-term borrowings | 4,048 | 1,994 | 3,932 | 4,475 |
| Fhlb borrowings | 4,097 | 4,743 | 2,686 | 2,021 |
| Total interest expense | 21,332 | 20,943 | 22,416 | 21,706 |
| Net interest income | 38,510 | 37,039 | 29,428 | 27,997 |
| Credit loss expense | 5,975 | 1,137 | 2,310 | 675 |
| Net interest income after credit loss expense | 32,535 | 35,902 | 27,118 | 27,322 |
| Net gain on sale of loans | 410 | 459 | 732 | 669 |
| Fee income-Fiduciary And Trust | 4,238 | 4,260 | - | - |
| Fee income | - | - | 7,084 | 7,204 |
| Fee income-Deposit Account | 3,403 | 3,393 | - | - |
| Other noninterest income | 490 | 422 | 64 | 188 |
| Loss on sale of investment securities | -4,294 | - | - | - |
| Noninterest income | 4,247 | 8,534 | 7,880 | 8,061 |
| Salaries and employee benefits | 11,335 | 11,251 | 11,045 | 11,063 |
| Occupancy | 1,111 | 1,086 | 1,147 | 996 |
| Furniture and equipment | 1,909 | 1,849 | 1,680 | 1,686 |
| Office supplies and postage | 563 | 463 | 561 | 442 |
| Advertising and business development | 658 | 801 | 639 | 630 |
| Outside services | 3,779 | 3,917 | 3,517 | 3,311 |
| Fdic insurance assessment | 497 | 497 | 473 | 486 |
| Other noninterest expense | 772 | 934 | 569 | 1,109 |
| Noninterest expenses | 20,624 | 20,798 | 19,631 | 19,723 |
| Income before income taxes | 16,158 | 23,638 | 15,367 | 15,660 |
| Income taxes | 3,253 | 4,986 | 3,197 | 3,348 |
| Net income | 12,905 | 18,652 | 12,170 | 12,312 |
| Basic (in dollars per share) | 1.46 | 2.09 | 1.35 | 1.35 |
| Diluted (in dollars per share) | 1.46 | 2.09 | 1.35 | 1.35 |
| Weighted average number of shares (diluted) (in shares) | 8,850,356 | 8,904,871 | 9,023,916 | 9,081,163 |
| Weighted average shares outstanding (basic) (in shares) | 8,848,885 | 8,903,576 | 9,023,389 | 9,080,687 |
HILLS BANCORPORATION (HBIA)
HILLS BANCORPORATION (HBIA)