| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 58,070 | 38,305 |
| Depreciation expense | 2,347 | 1,535 |
| Provision for credit losses | 1,698 | 1,102 |
| Net amortization of debt securities | 1,859 | 1,409 |
| Deferred income tax expense | 725 | 1,091 |
| Stock-based compensation | 1,387 | 874 |
| Net accretion of discount and deferred loan fees on loans | 5,473 | 3,801 |
| Net realized loss on sales of securities | -49 | 0 |
| Net unrealized loss (gain) on equity securities | -36 | 31 |
| Net loss on disposals of bank premises and equipment | -90 | -83 |
| Net gain on sales of bank premises held for sale | 52 | 59 |
| Impairment losses on bank premises held for sale | 50 | 50 |
| Net gain on sales of foreclosed assets | 224 | 41 |
| Write-down of foreclosed assets | 49 | 14 |
| Amortization of intangibles | 2,083 | 1,389 |
| Decrease in fair value of mortgage servicing rights | 1,573 | 1,059 |
| Net loss on extinguishment of subordinated debt | -391 | - |
| Amortization of discount and issuance costs on subordinated notes and debentures | 101 | 70 |
| Amortization of discount on federal home loan bank advances | 128 | 97 |
| Amortization of premium on time deposits | 0 | 0 |
| Mortgage loans originated for sale | 36,348 | 23,453 |
| Proceeds from sale of mortgage loans | 37,603 | 23,434 |
| Net gain on sale of mortgage loans | 1,101 | 711 |
| Increase in cash surrender value of bank owned life insurance | 500 | 331 |
| Decrease in accrued interest receivable | -1,195 | -4,146 |
| Decrease in other assets | -219 | -424 |
| Increase (decrease) in other liabilities | -4,788 | -2,662 |
| Net cash provided by operating activities | 61,167 | 43,993 |
| Proceeds from maturities of interest-bearing time deposits with banks | 0 | - |
| Purchase of interest-bearing time deposits with banks | 0 | 0 |
| Proceeds from sales of debt securities | 1,276 | 0 |
| Proceeds from sales and redemptions of equity securities | 54 | 54 |
| Proceeds from paydowns, maturities, and calls of debt securities | 128,291 | 86,079 |
| Purchase of debt securities | 166,907 | 125,579 |
| Purchase of equity securities | 34 | 34 |
| Purchase of loans | 9,782 | 9,782 |
| Net decrease in loans | -78,157 | -129,077 |
| Proceeds from redemption of restricted stock | 107 | 107 |
| Purchases of bank premises and equipment | 5,657 | 3,383 |
| Proceeds from sales of bank premises and equipment | 13 | - |
| Proceeds from sales of bank premises held for sale | 319 | 186 |
| Proceeds from sales of foreclosed assets | 1,140 | 469 |
| Net cash provided by investing activities | 26,977 | 77,194 |
| Net increase (decrease) in deposits | 28,933 | -11,723 |
| Net decrease in repurchase agreements | -28,969 | -28,413 |
| Proceeds from long-term federal home loan bank advances | 1,800 | 1,800 |
| Repayment of long-term federal home loan bank advances | 7,888 | 7,888 |
| Repayment of subordinated notes | 40,000 | - |
| Taxes paid related to the vesting of restricted stock units | 691 | 691 |
| Repurchase of common stock | 3,918 | 2,903 |
| Cash dividends and dividend equivalents paid | 19,970 | 13,319 |
| Net cash used in financing activities | -70,703 | -63,137 |
| Net increase in cash and cash equivalents | 17,441 | 58,050 |
| Cash and cash equivalents at beginning of period | 137,692 | - |
| Cash and cash equivalents at end of period | 155,133 | - |
HBT Financial, Inc. (HBT)
HBT Financial, Inc. (HBT)