MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2026-02-01.

Cash Flow Overview

Free Cash flow
$12,646M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Net earnings
    • Proceeds from short-term debt, n...
    • Depreciation and amortization, e...
    • Others
Negative Cash Flow Breakdown
    • Cash dividends
    • Payments for businesses acquired...
    • Repayments of long-term debt
    • Others

Cash Flow
2026-02-01
2025-02-02
2024-01-28
2023-01-29
Net earnings
14,156 14,806 15,143 17,105
Depreciation and amortization, excluding amortization of intangible assets
3,514 3,336 3,247 2,975
Intangible asset amortization
607 425 --
Stock-based compensation expense
522 442 380 366
Changes in receivables, net
-107 -174 -134 -111
Changes in merchandise inventories
1,498 743 -4,137 2,830
Changes in other current assets
-124 -86 184 311
Changes in accounts payable and accrued expenses
-1,058 518 -1,411 -2,577
Changes in deferred revenue
-61 -165 -318 -526
Changes in income taxes payable
-698 809 -25 -107
Changes in deferred income taxes
-418 -15 245 -138
Other operating activities
-192 -107 -314 -271
Net cash provided by operating activities
16,325 19,810 21,172 14,615
Capital expenditures
3,679 3,485 3,226 3,119
Payments for businesses acquired, net
5,410 17,644 1,514 0
Other investing activities
-109 -98 -11 21
Net cash used in investing activities
-8,980 -21,031 -4,729 -3,140
Proceeds from short-term debt, net
4,148 316 0 -1,035
Proceeds from long-term debt, net of discounts
2,161 10,010 1,995 6,942
Repayments of long-term debt
5,040 1,536 1,271 2,491
Repurchases of common stock
0 649 7,951 6,696
Proceeds from sales of common stock
314 395 323 264
Cash dividends
9,152 8,929 8,383 7,789
Other financing activities
-145 -301 -156 -188
Net cash used in financing activities
-7,714 -694 -15,443 -10,993
Change in cash and cash equivalents
-369 -1,915 1,000 482
Effect of exchange rate changes on cash and cash equivalents
99 -186 3 -68
Cash and cash equivalents at beginning of year
1,659 3,760 2,757 2,343
Cash and cash equivalents at end of year
1,389 1,659 3,760 2,757
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net earnings$14,156M (-4.39%↓ Y/Y)Depreciation andamortization, excluding...$3,514M (5.34%↑ Y/Y)Intangible assetamortization$607M (42.82%↑ Y/Y)Stock-based compensationexpense$522M (18.10%↑ Y/Y)Changes in deferredincome taxes-$418M (-2686.67%↓ Y/Y)Other operatingactivities-$192M (-79.44%↓ Y/Y)Changes in other currentassets-$124M (-44.19%↓ Y/Y)Changes in receivables,net-$107M (38.51%↑ Y/Y)Net cash provided byoperating activities$16,325M (-17.59%↓ Y/Y)Canceled cashflow$3,315M Change in cash and cashequivalents-$369M (80.73%↑ Y/Y)Canceled cashflow$16,325M Other investingactivities-$109M (-11.22%↓ Y/Y)Proceeds from short-termdebt, net$4,148M (1212.66%↑ Y/Y)Proceeds from long-termdebt, net of discounts$2,161M (-78.41%↓ Y/Y)Proceeds from sales ofcommon stock$314M (-20.51%↓ Y/Y)Changes in merchandiseinventories$1,498M (101.62%↑ Y/Y)Changes in accountspayable and accrued...-$1,058M (-304.25%↓ Y/Y)Changes in income taxespayable-$698M (-186.28%↓ Y/Y)Changes in deferredrevenue-$61M (63.03%↑ Y/Y)Net cash used ininvesting activities-$8,980M (57.30%↑ Y/Y)Canceled cashflow$109M Net cash used infinancing activities-$7,714M (-1011.53%↓ Y/Y)Canceled cashflow$6,623M Payments for businessesacquired, net$5,410M (-69.34%↓ Y/Y)Capital expenditures$3,679M (5.57%↑ Y/Y)Cash dividends$9,152M (2.50%↑ Y/Y)Repayments of long-termdebt$5,040M (228.13%↑ Y/Y)Other financingactivities-$145M (51.83%↑ Y/Y)

homedepot-svg

HOME DEPOT, INC. (HD)

homedepot-svg

HOME DEPOT, INC. (HD)