MyFinsight
Home
Blog
About
Monroe Federal Bancorp, Inc. (MFBI)
Monroe Federal Bancorp, Inc. (MFBI)
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
$509,890
Unit: Dollar
Positive Cash Flow Breakdown
Proceeds from federal home loan ...
Increase in advances from borrow...
Proceeds from calls, maturities ...
Others
Negative Cash Flow Breakdown
Repayment of federal home loan b...
Net (decrease) increase in depos...
Net change in loans
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net loss
-1,508
-303,828
17,845
-93,503
Depreciation and amortization
60,471
66,153
60,876
57,320
Amortization of premiums and discounts
19,656
31,806
33,174
33,305
Accretion (amortization) of deferred loan fees
13,679
23,639
11,418
13,335
Benefit for deferred income taxes
-
-156,208
1
-23,504
Provision for credit losses
20,778
-67,685
-80,591
10,944
Increase in cash surrender value of bank owned life insurance
34,305
33,396
32,243
31,841
Stock awards and options compensation expense
19,642
16,528
-
-
Release of esop shares
5,346
5,223
5,216
7,024
Loss on sale of available-for-sale securities
-
261,282
-
-
Accrued interest receivable
-28,394
-24,306
7,485
37,726
Other assets
-77,756
16,453
-61,544
17,217
Accrued interest payable and other liabilities
-55,469
-25,286
-33,575
43,549
Net cash provided by (used in) operating activities
127,082
-221,197
13,344
-64,984
Proceeds from calls, maturities and paydowns of available-for-sale securities
212,546
322,938
314,577
358,744
Proceeds from sales of available-for-sale securities
-
3,978,751
-
-
Net change in loans
1,499,200
-935,487
1,516,764
1,430,492
Purchase of premises and equipment
-
9,666
71,973
63,751
Purchase of restricted stock
-
0
0
7,400
Proceeds from redemption of restricted stock
-
146,800
-
-
Redemption (purchase) of restricted stock
-70,600
-
-
-
Net cash used in investing activities
-1,216,054
5,374,310
-1,274,160
-1,142,899
Net (decrease) increase in deposit accounts
-2,240,650
-4,187,631
6,273,775
-2,698,697
Proceeds from federal home loan bank advances
8,034,000
8,865,000
5,225,000
13,612,000
Repayment of federal home loan bank advances
4,434,000
9,696,000
11,702,000
8,947,000
Increase in advances from borrowers for taxes and insurance
239,512
-240,526
306,536
-253,674
Net cash provided by financing activities
1,598,862
-5,259,157
103,311
1,712,629
Increase in cash and cash equivalents
509,890
-106,044
-1,157,505
504,746
Cash and cash equivalents, beginning of period
1,455,390
2,718,939
2,718,939
2,077,767
Cash and cash equivalents, end of period
1,965,280
1,455,390
1,561,434
2,718,939
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Proceeds from federal
home loan bank...
$8,034,000
(-38.39%↓ Y/Y)
Other assets
-$77,756
(-107.15%↓ Y/Y)
Depreciation and
amortization
$60,471
(-2.45%↓ Y/Y)
Increase in advances from
borrowers for taxes and...
$239,512
(-8.64%↓ Y/Y)
Accrued interest
receivable
-$28,394
(-119.61%↓ Y/Y)
Provision for credit
losses
$20,778
(-74.15%↓ Y/Y)
Amortization of premiums and
discounts
$19,656
(-40.86%↓ Y/Y)
Stock awards and
options compensation...
$19,642
Release of esop shares
$5,346
(-29.45%↓ Y/Y)
Net cash provided by
financing activities
$1,598,862
(26.36%↑ Y/Y)
Net cash provided by
(used in) operating...
$127,082
(382.22%↑ Y/Y)
Canceled cashflow
$6,674,650
Canceled cashflow
$104,961
Increase in cash and cash
equivalents
$509,890
(273.75%↑ Y/Y)
Canceled cashflow
$1,216,054
Repayment of federal home
loan bank advances
$4,434,000
(-73.18%↓ Y/Y)
Net (decrease)
increase in deposit...
-$2,240,650
(-149.81%↓ Y/Y)
Proceeds from calls,
maturities and paydowns of...
$212,546
(-39.11%↓ Y/Y)
Redemption (purchase) of
restricted stock
-$70,600
Accrued interest
payable and other...
-$55,469
(-58.00%↓ Y/Y)
Increase in cash
surrender value of bank...
$34,305
(11.24%↑ Y/Y)
Accretion (amortization)
of deferred loan...
$13,679
(-44.64%↓ Y/Y)
Net loss
-$1,508
(98.88%↑ Y/Y)
Net cash used in
investing activities
-$1,216,054
(-12.20%↓ Y/Y)
Canceled cashflow
$283,146
Net change in loans
$1,499,200
(7.45%↑ Y/Y)
Buy us a coffee