MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
-$58,834K
Free Cash flow
$4,849K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Net increase (decrease) in inter...
Net (decrease) increase in non-i...
Net income
Others
Negative Cash Flow Breakdown
Net change in loan portfolio
Repurchases of common stock
Other assets
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
4,668
4,100
4,053
4,517
Depreciation, amortization, and accretion, net
1,244
959
1,101
1,103
Amortization of right-of-use assets
129
128
160
94
Amortization of intangible assets
-
-
0
-
Deferred income tax expense (benefit)
30
159
-840
410
Gain on retirement of subordinated debt
0
0
0
145
Loss on securities called
-
-
-
0
Loss on new market tax credit investment operations
-
-
0
-
Loss on sale of other real estate owned
0
-685
-
-
Loss on disposal of premises and equipment
-2
-2
18
35
Realized loss on securities called or matured
-
-
0
-
Provision for credit losses, net
585
-131
328
145
Stock-based compensation expense
614
599
701
642
Income from bank owned life insurance
325
319
319
316
Subordinated debt amortization expense
65
99
99
99
Impairment of intangible assets, finite-lived
-
-
0
-
Accrued interest receivable and other receivables
1,122
-1,065
896
-1,401
Other assets
1,298
-535
-2,857
-3,656
Other liabilities
353
-1,278
-649
-5,982
Net cash provided by operating activities
4,945
6,603
6,577
5,589
Payments, available-for-sale securities
633
412
898
738
Calls
-
-
-
500
Maturities, sales, called, refunded
0
250
1,500
-
Purchases, available-for-sale securities
250
0
765
2,132
Maturities, called, refunded
0
0
1,500
540
Purchases
0
-
1,015
0
Purchases of equity securities
0
0
0
0
Purchases of restricted investment in bank stock
0
0
0
0
Redemption of restricted investment in bank stock
0
7
0
0
Net change in loan portfolio
77,654
10,222
55,762
20,746
Proceeds from sale of loans
0
-
0
0
Proceeds from sale of other real estate owned
194
1,012
-
-
Proceeds from sale of premises and equipment
56
-
18
35
Purchase of premises and equipment, including property held for sale
96
101
159
138
Computer software developed
-
-
0
0
Net cash (used in) provided by investing activities
-77,117
-8,642
-54,285
-21,203
Net (decrease) increase in non-interest bearing demand deposits
4,770
-19,581
53,977
-5,328
Net increase (decrease) in interest-bearing demand, savings, now, money market and time deposits
14,810
35,122
34,372
17,616
Net decrease in federal home loan bank advances
-
-
0
-
Net increase (decrease) in federal funds purchased
-
-
0
0
Net decrease in subordinated debt
0
0
0
1,355
Cash dividends paid on preferred stock
539
539
539
539
Cash dividends paid on common stock
712
758
750
770
Repurchase of common stock for tax withholding on stock-based compensation
5
766
-
-
Repurchases of common stock
4,986
6,080
3,890
0
Net cash provided by (used in) financing activities
13,338
7,398
83,170
9,624
Decrease in cash and cash equivalents
-58,834
5,359
35,462
-5,990
Cash and cash equivalents, beginning of period
168,115
162,756
127,294
207,708
Cash and cash equivalents, end of period
109,281
168,115
162,756
127,294
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Net increase
(decrease) in...
$14,810K
(112.88%↑ Y/Y)
Net income
$4,668K
(-33.72%↓ Y/Y)
Depreciation, amortization,
and accretion, net
$1,244K
(-43.25%↓ Y/Y)
Net (decrease)
increase in non-interest...
$4,770K
(-16.87%↓ Y/Y)
Stock-based compensation
expense
$614K
(-50.60%↓ Y/Y)
Provision for credit
losses, net
$585K
(207.73%↑ Y/Y)
Other liabilities
$353K
(104.56%↑ Y/Y)
Amortization of right-of-use
assets
$129K
(-55.52%↓ Y/Y)
Subordinated debt
amortization expense
$65K
(-67.34%↓ Y/Y)
Deferred income tax
expense (benefit)
$30K
(114.15%↑ Y/Y)
Loss on disposal of
premises and equipment
-$2K
Net cash provided by
(used in) financing...
$13,338K
(111.68%↑ Y/Y)
Net cash provided by
operating activities
$4,945K
(86.96%↑ Y/Y)
Canceled cashflow
$6,242K
Canceled cashflow
$2,745K
Decrease in cash and cash
equivalents
-$58,834K
(20.95%↑ Y/Y)
Canceled cashflow
$18,283K
Payments,
available-for-sale securities
$633K
(-51.12%↓ Y/Y)
Proceeds from sale of
other real estate...
$194K
Proceeds from sale of
premises and equipment
$56K
Repurchases of common stock
$4,986K
(1017.94%↑ Y/Y)
Cash dividends paid
on common stock
$712K
(-53.46%↓ Y/Y)
Cash dividends paid
on preferred stock
$539K
(-50.00%↓ Y/Y)
Repurchase of common stock
for tax withholding...
$5K
Other assets
$1,298K
(128.12%↑ Y/Y)
Accrued interest
receivable and other...
$1,122K
(-69.77%↓ Y/Y)
Income from bank owned
life insurance
$325K
(-46.72%↓ Y/Y)
Net cash (used in)
provided by investing...
-$77,117K
(-307.84%↓ Y/Y)
Canceled cashflow
$883K
Net change in loan
portfolio
$77,654K
(315.89%↑ Y/Y)
Purchases,
available-for-sale securities
$250K
(-83.37%↓ Y/Y)
Purchase of premises and
equipment, including...
$96K
(-97.52%↓ Y/Y)
Buy us a coffee
MainStreet Bancshares, Inc. (MNSBP)
MainStreet Bancshares, Inc. (MNSBP)