MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$25,304K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Advances of fhlb borrowings
    • Net change in deposits
    • Proceeds from maturities, calls ...
    • Others
Negative Cash Flow Breakdown
    • Paydowns of fhlb borrowings
    • Loan originations and purchases,...
    • Purchases of available-for-sale ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
14,984 7,706 15,362 27,234
Net (accretion) amortization of available-for-sale securities
55 76 18 197
Amortization of core deposit intangible
892 464 38 74
Provision for credit losses
6,328 -1,062 1,396 4,319
Loan hedge fair value adjustments, net
19 255 -41 -74
Change in net deferred loan origination fees
-2,479 -831 -567 61
Mortgage loans originated for sale
-1,542 3,323 1,660
Proceeds from sale of mortgage loans held for sale
-817 4,151 3,892
Loans originated for sale
2,792 ---
Write down on consumer loans transferred to held for sale
-517 --
Proceeds from sale of loans held for sale
2,984 ---
Gain on sale of mortgage loans
--52 169 48
Gain on sale of loans
17 ---
Depreciation and amortization expense
901 849 751 1,422
Gain from boli death benefit
-0 0 25
Increase in cash surrender values of boli
853 844 631 1,793
Deferred income tax benefit
-12 3,359 -10 -19
Esop expense
885 1,277 789 1,502
Stock-based compensation
1,443 1,062 1,061 787
Net change in loans held for sale
-3,622 ---
Accrued interest receivable
1,760 -245 688 701
Prepaid expenses and other assets
-424 1,513 -5,303 -1,333
Accrued expenses and other liabilities
-1,750 -12,852 580 3,398
Accrued retirement liabilities
-391 15 -872 -2,397
Net cash provided by operating activities
27,331 -440 24,246 36,986
Loan originations and purchases, net of repayments
241,442 116,182 176,956 212,820
Purchases of available-for-sale securities
34,070 55,942 25,381 20,177
Proceeds from sales of available-for-sale securities
-23,963 --
Proceeds from maturities, calls and paydowns of available-for-sale securities
24,512 19,443 32,163 15,869
Recoveries of loans previously charged off
237 747 103 1,414
Net change in non-public investments
-6,998 17,518 -8,764 -11,403
Acquisition, net of cash and cash equivalents acquired
-48,120 --
Proceeds from boli death benefit
-0 0 128
Purchases of boli policies
20,000 ---
Proceeds from surrender of boli policies
14,602 0 0 48,764
Purchases of banking premises and equipment
2,027 2,056 304 1,057
(decrease) increase in fhlb borrowings, net
-123,957 -86,147 6,765
Net cash used in investing activities
-265,186 -160,629 -179,139 -179,282
Net change in deposits
243,454 152,108 297,612 90,400
Net change in mortgagors' escrow accounts
-335 10 426 -432
Repurchase of common shares under share repurchase plans
27,763 0 17,532 59,593
Dividends paid
3,206 2,787 2,788 -
Advances of fhlb borrowings
415,700 ---
Paydowns of fhlb borrowings
422,234 ---
Net cash provided by financing activities
205,616 273,288 191,571 37,140
Net change in cash and cash equivalents
-32,239 112,219 36,678 -105,156
Cash and cash equivalents at beginning of period
407,596 295,377 363,855 -
Cash and cash equivalents at end of period
375,357 407,596 295,377 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Advances of fhlbborrowings$415,700K Net income$14,984K Provision for creditlosses$6,328K Net change in loansheld for sale-$3,622K Proceeds from sale ofloans held for sale$2,984K Net change indeposits$243,454K Change in net deferredloan origination...-$2,479K Stock-based compensation$1,443K Depreciation andamortization expense$901K Amortization of core depositintangible$892K Esop expense$885K Prepaid expenses andother assets-$424K Loan hedge fair valueadjustments, net$19K Net cash provided byfinancing activities$205,616K Net cash provided byoperating activities$27,331K Canceled cashflow$453,538K Canceled cashflow$7,630K Net change in cashand cash...-$32,239K Canceled cashflow$232,947K Proceeds frommaturities, calls and...$24,512K Proceeds from surrenderof boli policies$14,602K Recoveries of loanspreviously charged off$237K Paydowns of fhlbborrowings$422,234K Repurchase of common sharesunder share...$27,763K Dividends paid$3,206K Net change inmortgagors' escrow accounts-$335K Loans originated forsale$2,792K Accrued interestreceivable$1,760K Accrued expenses andother liabilities-$1,750K Increase in cashsurrender values of boli$853K Accrued retirementliabilities-$391K Net (accretion)amortization of...$55K Gain on sale of loans$17K Deferred income taxbenefit-$12K Net cash used ininvesting activities-$265,186K Canceled cashflow$39,351K Loan originationsand purchases, net...$241,442K Purchases ofavailable-for-sale securities$34,070K Purchases of boli policies$20,000K Net change innon-public investments-$6,998K Purchases of bankingpremises and equipment$2,027K

NB Bancorp, Inc. (NBBK)

NB Bancorp, Inc. (NBBK)