| Income Statement | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
|---|---|---|---|---|
| Interest and fees on loans | 106,574 | 100,042 | 86,884* | 77,365 |
| Interest on securities | 2,758 | 2,708 | 2,668* | 2,253 |
| Interest and dividends on cash equivalents and other | 2,460 | 2,936 | 3,893* | 2,070 |
| Total interest and dividend income | 111,792 | 105,686 | 93,445* | 81,688 |
| Interest on deposits | 40,686 | 39,579 | 38,435* | 31,273 |
| Interest on borrowings | 1,961 | 1,239 | 325* | 2,240 |
| Total interest expense | 42,647 | 40,818 | 38,759* | 33,513 |
| Net interest income | 69,145 | 64,868 | 54,686* | 48,175 |
| Provision for credit gaines - loans | 2,994 | 6,382 | -3,250* | 1,041 |
| Provision for (release of) credit gaines - unfunded commitments | 199 | -54 | 1,068* | 355 |
| Total provision for credit gaines | 3,193 | 6,328 | -2,182* | 1,396 |
| Net interest income after provision for credit losses | 65,952 | 58,540 | 56,868* | 46,779 |
| Customer service fees | 3,681 | 3,131 | 2,928* | 2,498 |
| Increase in cash surrender value of boli | 962 | 853 | 1,166* | 631 |
| Mortgage banking income | 92 | 119 | -448* | 193 |
| Swap contract income | 72 | 201 | 399* | 208 |
| Gain on sale of loans, net | 227 | -1 | - | - |
| Other income | 525 | 210 | 563* | 21 |
| Total noninterest income | 5,559 | 4,513 | 4,607* | 3,551 |
| Salaries and employee benefits | 25,549 | 25,468 | 21,681* | 18,641 |
| Director and professional service fees | 3,816 | 4,049 | 1,716* | 2,920 |
| Occupancy and equipment expenses | 2,468 | 2,491 | 2,021* | 1,559 |
| Data processing expenses | 4,899 | 4,439 | 3,406* | 2,911 |
| Marketing and charitable contribution expenses | 1,530 | 1,033 | 983* | 949 |
| Fdic and state insurance assessments | 1,584 | 1,152 | 658* | 928 |
| Merger and acquisition expenses | - | 534 | 14,979* | 994 |
| General and administrative expenses | 4,171 | 3,535 | 2,923* | 1,466 |
| Total noninterest expense | 44,017 | 42,701 | 48,365* | 30,368 |
| Income before taxes | 27,494 | 20,352 | 13,110* | 19,962 |
| Income tax expense | 6,371 | 5,368 | 7,719* | 4,600 |
| Net income | 21,123 | 14,984 | 5,391 | 15,362 |
| Basic EPS | 0.53 | 0.37 | 0.136 | 0.43 |
| Diluted EPS | 0.53 | 0.36 | 0.136 | 0.43 |
| Basic Average Shares | 39,693,140 | 40,969,748 | 39,663,992 | 35,372,205 |
| Diluted Average Shares | 40,000,305 | 41,421,002 | 39,748,699 | 35,579,456 |
NB Bancorp, Inc. (NBBK)
NB Bancorp, Inc. (NBBK)