For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Interest and fees on loans | 632,311 | - | ||
| Securities available for sale | 47,015 | - | ||
| Securities held to maturity | 18,777 | - | ||
| Other | 12,889 | - | ||
| Total interest, fee and dividend income | 710,992 | - | ||
| Deposits | 192,334 | - | ||
| Short-term borrowings | 3,643 | - | ||
| Long-term debt | 1,463 | - | ||
| Subordinated debt | 4,875 | - | ||
| Junior subordinated debt | 7,131 | - | ||
| Total interest expense | 209,446 | - | ||
| Net interest income | 501,546 | - | ||
| Provision for loan losses | 32,254 | - | ||
| Net interest income after provision for loan losses | 469,292 | - | ||
| Service charges on deposit accounts | 19,067 | - | ||
| Card services income | 23,988 | - | ||
| Retirement plan administration fees | 61,585 | - | ||
| Wealth management | 44,755 | - | ||
| Insurance services | 18,035 | - | ||
| Bank owned life insurance income | 12,393 | - | ||
| Net securities gains (losses) | 148 | - | ||
| Other | 15,522 | - | ||
| Total noninterest income | 195,493 | - | ||
| Salaries and employee benefits | 257,478 | - | ||
| Technology and data services | 44,025 | - | ||
| Occupancy | 36,385 | - | ||
| Professional fees and outside services | 21,740 | - | ||
| Office supplies and postage | 8,095 | - | ||
| Fdic assessment | 7,889 | - | ||
| Marketing | 4,013 | - | ||
| Amortization of intangible assets | 11,944 | - | ||
| Loan collection and other real estate owned, net | 2,648 | - | ||
| Acquisition expenses | 19,526 | - | ||
| Other | 31,598 | - | ||
| Total noninterest expense | 445,341 | - | ||
| Income before income tax expense | 219,444 | 179,458 | ||
| Income tax expense | 50,209 | 38,817 | ||
| Net income | 169,235 | 140,641 | ||
| Basic EPS | 3.34 | 2.98 | ||
| Diluted EPS | 3.33 | 2.97 | ||
| Basic Average Shares | 50,651,000 | 47,165,000 | ||
| Diluted Average Shares | 50,875,000 | 47,433,000 | ||
NBT BANCORP INC (NBTB)
NBT BANCORP INC (NBTB)