| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 59,766 | - |
| Depreciation | 1,891 | 1,276 |
| Provision (benefit) for credit loss and unfunded commitments-Financing Receivables Excluding Unfunded Loan Commitments | 2,785 | 1,932 |
| Provision (benefit) for credit loss and unfunded commitments-Unfunded Loan Commitment | -79 | -55 |
| Amortization of intangible asset | 439 | 293 |
| Amortization of debt issuance costs | 270 | 248 |
| Net gain on sale of loans | 58,892 | - |
| Proceeds from sales of loans held for sale | 1,613,639 | 964,924 |
| Origination of mortgage loans held for sale | 1,575,088 | 1,010,426 |
| Net (gain) loss on sales of other real estate | 170 | -112 |
| Net loss on disposal of premises and equipment | 0 | - |
| Net loss on sale of mortgage servicing rights | 0 | 0 |
| Net gain on sale of available for sale debt securities | 0 | 0 |
| Net gain on extinguishment of debt | 2,048 | 2,048 |
| Change in fair value of mortgage servicing rights ('msr') | -1,919 | -1,009 |
| Deferred tax expense | -868 | -386 |
| Change in fair value of equity securities | 37 | 24 |
| Change in mortgage banking derivatives | -143 | -113 |
| Other assets | -17,256 | -14,387 |
| Other liabilities | 11,626 | 11,113 |
| Net cash and cash equivalents provided by operating activities | 72,552 | -17,878 |
| Purchase of fhlb stock | 10,535 | 0 |
| Proceeds from sale of available for sale debt securities | 4,000 | 0 |
| Purchase of available for sale debt securities | 0 | 0 |
| Proceeds from sale of mortgage servicing rights | 0 | 0 |
| Proceeds from sales of other real estate | 3,321 | 2,715 |
| Purchases of premises and equipment | 2,257 | 1,463 |
| Net increase in loans | 1,570,660 | 1,103,438 |
| Purchase of mortgage servicing rights | 296 | 296 |
| Contributions from lender risk account ('lra') | 958 | 724 |
| Proceeds from lra | 2,152 | 1,670 |
| Net cash and cash equivalents used in investing activities | -1,575,233 | -1,101,536 |
| Net change in deposits | 1,347,082 | 1,051,516 |
| Cash dividends paid on common stock | 2,360 | 1,500 |
| Subordinated debt call and repayment | 15,000 | 15,000 |
| Subordinated debt issuance, net of costs | 0 | - |
| Advances of fhlb borrowings | 837,500 | 352,500 |
| Repayment of fhlb borrowings | 846,702 | 374,202 |
| Net change in other borrowings | 121,534 | 39,929 |
| Issuance of common stock, net | 114,150 | 114,150 |
| Preferred stock dividend | 6,482 | 4,503 |
| Preferred stock repurchase | 4,902 | 4,840 |
| Restricted stock units issuance | 714 | 714 |
| Proceeds from exercised stock options | 14 | 14 |
| Net cash and cash equivalents provided by financing activities | 1,545,548 | 1,158,778 |
| Net increase in cash and cash equivalents | 42,867 | 39,364 |
| Cash and cash equivalents at beginning of period | 376,295 | - |
| Cash and cash equivalents at end of period | 419,162 | - |
NORTHPOINTE BANCSHARES INC (NPB)
NORTHPOINTE BANCSHARES INC (NPB)