MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$23,360K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net change in deposits
    • Proceeds from sales of loans hel...
    • Proceeds from fhlb advances
    • Others
Negative Cash Flow Breakdown
    • Net change in loans receivable
    • Repayment of fhlb advances
    • Origination of loans held-for-sa...
    • Others

Cash Flow
2025-12-31
Dividends from bank subsidiary
7,686
Total noninterest expense
1,306
Income before income tax expense
6,380
Income tax benefit
-254
Equity in undistributed income of bank subsidiary
19,001
Net income
25,635
Provision for credit losses
3,580
Deferred income tax expense (benefit)
81
Depreciation, amortization and accretion, net
7,264
Gains on sale of loans
7,070
Stock-based compensation
699
Earnings on company owned life insurance
704
Oreo valuation adjustment and loss on sale
-56
Proceed from oreo sale
829
Origination of loans held-for-sale
133,023
Proceeds from sales of loans held-for-sale
130,504
Accrued interest receivable and other assets
2,280
Accrued interest payable and other liabilities
590
Net cash provided by operating activities
26,161
Net change in loans receivable
211,559
Proceeds from matured, called, or paid-down afs debt securities
30,720
Purchase of afs debt securities
29,623
Purchase of loans
23,723
Purchase of fhlb stock
541
Purchase of premises and equipment, net
2,801
Net change in investments in low-income housing partnerships
5,485
Net cash used in investing activities
-243,012
Net change in deposits
253,262
Proceeds from stock option exercise
0
Proceeds from fhlb advances
125,000
Repayment of fhlb advances
145,000
Proceeds from issuance of subordinated note, net of cost
24,574
Repurchase of common stock
706
Cash dividend paid on common stock
7,133
Payments related to tax-withholding for vested restricted stock awards
778
Net cash provided by financing activities
249,219
Net change in cash and cash equivalents
32,368
Cash and cash equivalents at beginning of period
134,943
Cash and cash equivalents at end of period
167,311
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Dividends from banksubsidiary$7,686K Equity inundistributed income of bank...$19,001K Income before incometax expense$6,380K Income tax benefit-$254K Canceled cashflow$1,306K Net change indeposits$253,262K Proceeds from sales ofloans held-for-sale$130,504K Proceeds from fhlbadvances$125,000K Proceeds from issuance ofsubordinated note, net of cost$24,574K Net income$25,635K Depreciation, amortizationand accretion, net$7,264K Provision for creditlosses$3,580K Proceed from oreo sale$829K Stock-based compensation$699K Accrued interestpayable and other...$590K Deferred income taxexpense (benefit)$81K Oreo valuationadjustment and loss on sale-$56K Total noninterestexpense$1,306K Net cash provided byfinancing activities$249,219K Net cash provided byoperating activities$26,161K Canceled cashflow$153,617K Canceled cashflow$143,077K Net change in cashand cash...$32,368K Canceled cashflow$243,012K Repayment of fhlb advances$145,000K Cash dividend paid oncommon stock$7,133K Payments related totax-withholding for vested...$778K Repurchase of common stock$706K Proceeds from matured,called, or paid-down afs...$30,720K Origination of loansheld-for-sale$133,023K Gains on sale of loans$7,070K Accrued interestreceivable and other assets$2,280K Earnings on company ownedlife insurance$704K Net cash used ininvesting activities-$243,012K Canceled cashflow$30,720K Net change in loansreceivable$211,559K Purchase of afs debtsecurities$29,623K Purchase of loans$23,723K Net change ininvestments in low-income...$5,485K Purchase of premises andequipment, net$2,801K Purchase of fhlb stock$541K

OP Bancorp (OPBK)

OP Bancorp (OPBK)