| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Interest and fees on loans | 35,001 | 34,263 | 31,885 | 30,605 |
| Interest on afs debt securities | 1,699 | 1,437 | 1,626 | 1,590 |
| Other interest income | 1,822 | 1,965 | 1,788 | 2,162 |
| Total interest income | 38,522 | 37,665 | 35,299 | 34,357 |
| Interest on deposits | 17,442 | 17,475 | 17,921 | 17,343 |
| Interest on borrowings | 734 | 469 | 872 | 820 |
| Total interest expense | 18,176 | 17,944 | 18,793 | 18,163 |
| Net interest income | 20,346 | 19,721 | 16,506 | 16,194 |
| Provision for credit losses | 1,175 | 1,206 | 448 | 617 |
| Net interest income after provision for credit losses | 19,171 | 18,515 | 16,058 | 15,577 |
| Service charges on deposits | 725 | 1,017 | 889 | 793 |
| Loan servicing fees, net of amortization | 724 | 900 | 693 | 575 |
| Gains on sale of loans | 2,037 | 1,441 | 2,088 | 2,325 |
| Other income | 644 | 610 | 570 | 491 |
| Total noninterest income | 4,130 | 3,968 | 4,240 | 4,184 |
| Salaries and employee benefits | 8,892 | 9,075 | 8,031 | 7,568 |
| Occupancy and equipment | 1,676 | 1,584 | 1,676 | 1,660 |
| Data processing and communication | 263 | 306 | 634 | 530 |
| Professional fees | 419 | 418 | 346 | 406 |
| Fdic insurance and regulatory assessments | 428 | 506 | 391 | 378 |
| Promotion and advertising | 126 | 232 | 151 | 151 |
| Directors fees | 151 | 198 | 154 | 178 |
| Foundation donation and other contributions | 671 | 636 | 549 | 539 |
| Other expenses | 1,003 | 1,082 | 788 | 779 |
| Total noninterest expense | 13,629 | 14,037 | 12,720 | 12,189 |
| Income before income tax expense | 9,672 | 8,446 | 7,578 | 7,572 |
| Income tax expense | 2,969 | 2,113 | 2,142 | 2,136 |
| Net income | 6,703 | 6,333 | 5,436 | 5,436 |
| Average shares and dilutive potential common shares (in shares) | 14,919,474 | 14,859,718 | 14,812,118 | 14,868,344 |
| Basic earnings per share('eps') (usd per share) | 0.45 | 0.42 | 0.36 | 0.36 |
| Diluted eps (usd per share) | 0.45 | 0.42 | 0.36 | 0.36 |
| Weighted-average number of common shares outstanding (in shares) | 14,885,614 | 14,859,718 | 14,812,118 | 14,868,344 |
OP Bancorp (OPBK)
OP Bancorp (OPBK)