MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$41,683K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Capital advance collected from c...
    • Receipts of collateral on intere...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Outstanding operating balances, ...
    • Maturities and sales of investme...
    • Purchases of investments in avai...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
19,568 19,012 14,123 19,480
Depreciation and amortization
18,916 19,542 16,140 15,553
Deferred taxes
-1,108 -5,644 -3,804 -5,678
Stock-based compensation expenses
18,524 16,491 17,799 20,059
Interest on certificate of deposits
5,718 13,370 --
Interest and amortization of premium/discount on investments
-401 ---
Interest and amortization of discount on investments
--3,266 190 -672
Net realized (gains) losses on derivative instruments
94 ---
Foreign currency re-measurement (gain) loss
-684 66 -875 4,029
Other current assets
-6,802 6,922 170 4,709
Trade payables
-6,750 4,986 -3,061 8,826
Deferred revenue
1,900 802 47 -147
Accounts receivable, net
2,187 -3,939 447 4,513
Capital advance extended to customers
-64,160 -77,857 -68,184 -83,145
Capital advance collected from customers
-70,591 -76,577 -57,609 -96,423
Other payables
-15,154 -2,191 12,312 6,190
Other long-term liabilities
6,603 4,974 9,515 4,352
Operating lease right-of-use assets
-3,139 -3,385 -1,833 -3,656
Other assets
126 -7,988 221 2,305
Net cash provided by operating activities
51,831 54,912 54,176 70,685
Maturities of investments in term deposits
-0 0 75,000
Maturities of investments in available-for-sale debt securities
-148,000 -116,000
Purchase of property, equipment and software
10,148 14,589 4,981 2,578
Capitalization of internal use software
18,619 16,969 13,893 13,926
Severance pay fund distributions, net
-11 -43 -16 -57
Customer funds in transit, net
-22,319 18,064 -11,128 -25,877
Investments in interest rate derivatives
-15,950 --
Purchases of investments in available-for-sale debt securities
80,375 94,479 78,850 201,006
Maturities and sales of investments in available-for-sale debt securities
-178,500 -253,500 -
Settlement of cash flow hedges
2,061 ---
Cash paid in connection with acquisition, net of cash acquired (refer to note 3 for further information)
6,479 0 0 33,081
Net cash used in investing activities
-60,890 -48,966 -35,868 -85,525
Proceeds from issuance of common stock in connection with stock-based compensation plan, net of taxes paid related to settlement of equity awards and proceeds from employee equity transactions to be remitted to employees
-2,543 3,951 -1,054 2,217
Outstanding operating balances, net
-301,781 771,629 89,073 433,312
Receipts of collateral on interest rate derivatives
32,860 36,510 21,420 42,520
Payments of collateral on interest rate derivatives
32,680 27,580 28,510 41,360
Consideration related to previous acquisitions
-6,519 -4,916 455 -
Payment on exercise of warrants
-0 1,332 -
Common stock repurchased
74,991 78,572 45,273 32,003
Net cash used in financing activities
-385,654 701,022 34,779 404,686
Effect of exchange rate changes on cash and cash equivalents
-808 135 -868 4,167
Net change in cash, cash equivalents, restricted cash and customer funds
-395,521 707,103 52,219 394,013
Cash, cash equivalents, restricted cash and customer funds at beginning of period
6,416,707 5,709,604 5,658,210 -
Cash, cash equivalents, restricted cash and customer funds at end of period
6,021,186 6,416,707 5,709,604 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Capital advancecollected from customers-$70,591K (25.87%↑ Y/Y)Net income$19,568K (-4.90%↓ Y/Y)Depreciation andamortization$18,916K (31.45%↑ Y/Y)Stock-based compensationexpenses$18,524K (-1.23%↓ Y/Y)Other current assets-$6,802K (57.90%↑ Y/Y)Other long-termliabilities$6,603K (945.45%↑ Y/Y)Operating leaseright-of-use assets-$3,139K (-48.00%↓ Y/Y)Deferred revenue$1,900K (430.73%↑ Y/Y)Foreign currencyre-measurement (gain) loss-$684K (-137.77%↓ Y/Y)Interest andamortization of...-$401K Net cash provided byoperating activities$51,831K (-3.51%↓ Y/Y)Canceled cashflow$95,297K Net change in cash,cash equivalents,...-$395,521K (-0.17%↓ Y/Y)Canceled cashflow$51,831K Receipts of collateral oninterest rate...$32,860K (28.31%↑ Y/Y)something is missing$253,500K Settlement of cash flowhedges$2,061K Capital advanceextended to customers-$64,160K (23.69%↑ Y/Y)Other payables-$15,154K (11.42%↑ Y/Y)Trade payables-$6,750K (-134.13%↓ Y/Y)Interest on certificateof deposits$5,718K Accounts receivable, net$2,187K (185.60%↑ Y/Y)Deferred taxes-$1,108K (51.38%↑ Y/Y)Other assets$126K (-97.44%↓ Y/Y)Net realized(gains) losses on...$94K Net cash used infinancing activities-$385,654K (4.17%↑ Y/Y)Net cash used ininvesting activities-$60,890K (-26.89%↓ Y/Y)Canceled cashflow$32,860K Canceled cashflow$255,561K Effect of exchange ratechanges on cash and cash...-$808K (-143.02%↓ Y/Y)Outstanding operatingbalances, net-$301,781K (21.77%↑ Y/Y)Common stockrepurchased$74,991K (322.41%↑ Y/Y)Payments of collateral oninterest rate...$32,680K (62.26%↑ Y/Y)Maturities and sales ofinvestments in...-$178,500K Consideration related toprevious acquisitions-$6,519K Proceeds from issuance ofcommon stock in...-$2,543K (42.20%↑ Y/Y)Purchases of investmentsin...$80,375K (11.68%↑ Y/Y)Customer funds intransit, net-$22,319K (-13.05%↓ Y/Y)Capitalization of internal usesoftware$18,619K (15.88%↑ Y/Y)Purchase of property,equipment and software$10,148K (114.73%↑ Y/Y)Cash paid inconnection with...$6,479K Severance pay funddistributions, net-$11K (-164.71%↓ Y/Y)

Payoneer Global Inc. (PAYO)

Payoneer Global Inc. (PAYO)