MyFinsight

HomeCompareAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Privacy Policy
  • Contact

Follow Us

  • Thread
  • X.com
  • Instagram

© 2026 MyFinsight. All rights reserved.

Recent SEC Filings
10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)10/2NIKE, Inc.(NKE)10/2DARDEN RESTAURANTS INC(DRI)9/30CONAGRA BRANDS INC.(CAG)9/29Carnival Corp Ltd.(CCL)9/29URANIUM ENERGY CORP(UEC)9/29COPART INC(CPRT)9/24BLACKBERRY Ltd(BB)9/24PAYCHEX INC(PAYX)9/23GENERAL MILLS INC(GIS)9/22ADOBE INC.(ADBE)9/18KROGER CO(KR)

Phreesia, Inc. (PHR)

Phreesia, Inc. (PHR)

||
||

Cash Flow Overview

Free Cash flow
$17,836K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Revenue
    • Collections of cardholder receiv...
    • Stock-based compensation expense
    • Others
Negative Cash Flow Breakdown
    • Labor costs
    • Third-party non-labor operating ...
    • Payment solutions expense
    • Others
Cash Flow
2026-07-31
2026-04-30
2026-01-31
2025-10-31
Revenue
129,458
130,935
127,067
120,333
Labor costs
42,880
46,478
50,779
45,393
Payment solutions expense
23,914
25,675
21,398
61,360
Third-party non-labor operating expenses
29,744
28,308
25,471
26,102
Stock-based compensation
11,875
13,554
18,038
15,959
Other segment items
19,127
13,957
10,086
8,919
Net income (loss)
1,918
2,963
1,295
4,271
Depreciation and amortization
9,995
9,954
9,688
7,478
Stock-based compensation expense
11,875
13,554
18,038
15,959
Amortization of deferred financing costs and debt discount
-
-
2,792
61
Amortization of deferred financing costs
132
434
-
-
Loss on extinguishment of debt
0
-17
-501
-
Non-cash gain on settlement
-
-
0
-
Cost of phreesia hardware purchased by customers
245
188
194
235
Deferred contract acquisition costs amortization
108
116
107
111
Non-cash operating lease expense
564
233
257
224
Deferred taxes
1,136
677
-11,830
57
Gains and losses for fair value option
-2,812
-
1,020
-
Accounts receivable
-185
-7,731
8,632
11,455
Collections of principal on receivables originally held for sale to securitization
-
-
-13,691
-
Cash received for sale of receivables
-995
-7,711
-
-
Accrued interest receivable
12
-129
446
-
Prepaid expenses and other assets
2,640
-828
-3,475
1,952
Deferred contract acquisition costs
0
-
-17
0
Accounts payable
489
159
3,629
1,303
Accrued expenses and other liabilities
4,982
-6,985
8,526
-3,452
Payment of due to provider for receivables sold to securitization
-8,480
-5,060
-17,588
-
Lease liabilities
-452
-410
-375
-242
Deferred revenue
-5,524
-8,317
11,343
2,869
Net cash provided by operating activities
18,328
23,922
33,662
15,467
Collections of cardholder receivables held for investment and deferred purchase price
26,672
12,352
15,709
-
Acquisitions, net of cash acquired
-
-
153,191
-
Capitalized internal-use software
4,012
3,240
2,578
3,395
Purchases of property and equipment
492
4,310
2,559
3,271
Net cash provided by (used in) investing activities
22,168
4,802
-142,619
-6,666
Proceeds from issuance of common stock upon exercise of stock options
10
131
374
838
Treasury stock to satisfy tax withholdings on stock compensation awards
14
1,095
0
-
Proceeds from employee stock purchase plan
236
522
396
632
Finance lease payments
1,188
1,680
1,156
1,783
Constructive financing
-
-
0
-
Principal payments on financing agreements
364
355
346
336
Debt issuance costs and loan facility fee payments
0
2,259
3,134
18
Financing payments of acquisition-related liabilities
-
0
0
0
Debt extinguishment costs
0
42
0
-
Proceeds from debt instruments
0
92,240
110,000
-
Principal payments on debt instruments
23,500
98,000
20,000
-
Payments due to provider for unfunded receivables
17,462
15,555
9,629
-
Net cash used in financing activities
-42,282
-26,093
76,505
-667
Effect of exchange rate changes on cash, cash equivalents and restricted cash
25
-64
-89
-29
Net (decrease) increase in cash, cash equivalents and restricted cash
-1,761
2,567
-32,541
8,105
Cash, cash equivalents and restricted cash beginning of period
76,397
73,830
106,371
84,220
Cash, cash equivalents and restricted cash end of period
74,636
-
-
-
Total cash, cash equivalents and restricted cash shown in statements of cash flows
74,636
76,397
73,830
106,371
Non-cash activity related to credit card receivables and deferred purchase price
48,709
-
-
-
Exchange of right of use asset for property and equipment
57
-
-
-
Purchase of property and equipment and capitalized software included in accounts payable and accrued liabilities
2,140
-
-
-
Capitalized stock-based compensation
922
-
-
-
Issuance of stock to settle liabilities for stock-based compensation
8,972
-
-
-
Interest
4,551
-
-
-
Income taxes
4,065
-
-
-
Cash, cash equivalents and restricted cash per balance sheets
72,945
-
-
-
Restricted cash included in other long-term assets
1,691
-
-
-
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

PHR Cash Flow Sankey DiagramSankey diagram visualizing PHR cash flow for the periodRevenue$129,458K (-44.48%↓ Y/Y)Collections of cardholderreceivables held for...$26,672K Stock-based compensationexpense$11,875K (-64.50%↓ Y/Y)Depreciation andamortization$9,995K (-30.04%↓ Y/Y)Accrued expenses andother liabilities$4,982K (328.53%↑ Y/Y)Gains and losses forfair value option-$2,812K Net income (loss)$1,918K (158.83%↑ Y/Y)Deferred taxes$1,136K (175.83%↑ Y/Y)Cash received forsale of receivables-$995K Non-cash operating leaseexpense$564K (30.25%↑ Y/Y)Accounts payable$489K (48.63%↑ Y/Y)Cost of phreesiahardware purchased by...$245K (-58.68%↓ Y/Y)Accounts receivable-$185K (-105.59%↓ Y/Y)Amortization of deferredfinancing costs$132K Deferred contractacquisition costs...$108K (-69.32%↓ Y/Y)Canceled cashflow$127,540K Net cash provided by(used in) investing...$22,168K (276.02%↑ Y/Y)Net cash provided byoperating activities$18,328K (-38.26%↓ Y/Y)Effect of exchange ratechanges on cash, cash...$25K (143.10%↑ Y/Y)Canceled cashflow$4,504K Canceled cashflow$17,108K Labor costs$42,880K (-55.88%↓ Y/Y)Third-party non-laboroperating expenses$29,744K (-42.11%↓ Y/Y)Payment solutionsexpense$23,914K Other segment items$19,127K (49.98%↑ Y/Y)Stock-based compensation$11,875K (-64.50%↓ Y/Y)Net (decrease)increase in cash, cash...-$1,761K (-112.54%↓ Y/Y)Canceled cashflow$40,521K Proceeds from employeestock purchase plan$236K (-82.43%↓ Y/Y)Proceeds from issuance ofcommon stock upon...$10K (-95.87%↓ Y/Y)Capitalized internal-usesoftware$4,012K (-45.21%↓ Y/Y)Purchases of property andequipment$492K (-90.67%↓ Y/Y)Payment of due toprovider for receivables...-$8,480K Deferred revenue-$5,524K (6.10%↑ Y/Y)Prepaid expenses andother assets$2,640K (-9.47%↓ Y/Y)Lease liabilities-$452K (7.76%↑ Y/Y)Accrued interestreceivable$12K Net cash used infinancing activities-$42,282K (-1315.53%↓ Y/Y)Canceled cashflow$246K Principal payments on debtinstruments$23,500K Payments due to providerfor unfunded...$17,462K Finance lease payments$1,188K (-69.43%↓ Y/Y)Principal payments onfinancing agreements$364K (-43.83%↓ Y/Y)Treasury stock to satisfytax withholdings on...$14K