| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 10,109 | 6,461 |
| Depreciation and amortization | 1,281 | 890 |
| Provision for credit losses | 497 | 404 |
| Net gain on sale of loans | 63 | 22 |
| Proceeds from sales of residential mortgages held-for-sale | 2,254 | 668 |
| Origination of residential mortgages held-for-sale | 3,140 | 2,005 |
| Increase in cash surrender value of bank-owned life insurance | 254 | 168 |
| Stock-based compensation expense | 242 | 164 |
| Deferred income tax (benefit) expense | 74 | -32 |
| Net increase in income taxes payable | 659 | 199 |
| Net (increase) decrease in accrued interest receivable | 37 | 37 |
| Fair value remeasurements on interest rate swap | -141 | -70 |
| Amortization of mortgage servicing rights and change in valuation allowance | 35 | 21 |
| Net amortization of premiums and discounts on investment securities | -830 | -520 |
| Net amortization of deferred costs on subordinated debt | 150 | 100 |
| Net decrease in accrued interest payable | -3,747 | -1,329 |
| Operating lease payments | 475 | 323 |
| Increase in other assets | 148 | -456 |
| Increase (decrease) in other liabilities | 357 | -1,217 |
| Proceeds from the sale of investments available-for-sale | - | 0 |
| Net cash provided by operating activities | 8,335 | 4,744 |
| Proceeds from payments, maturities and calls of investments available-for-sale | 81,538 | 49,226 |
| Purchases of investments available-for-sale | 59,825 | 40,452 |
| Proceeds from redemption of investment in restricted stock | 4,174 | 3,270 |
| Proceeds from the sale of equity securities | - | 0 |
| Purchases of restricted stock | 3,606 | 3,606 |
| Net increase in loans | -28,860 | -1,615 |
| Net purchases of premises and equipment | 670 | 413 |
| Net cash used in investing activities | -7,249 | 6,410 |
| Net increase in non-interest bearing deposits | 5,993 | 17,961 |
| Net increase in interest-bearing deposits | 47,006 | 5,165 |
| Net decrease in short-term borrowings | -5,141 | 13,620 |
| Repayment of long-term debt | 30,000 | 30,000 |
| Cash dividends paid, net of reinvestment | 3,742 | 2,489 |
| Proceeds from issuance of common stock | 416 | 347 |
| Net cash provided by financing activities | 14,532 | 4,604 |
| Increase in cash and cash equivalents | 15,618 | 15,758 |
| Cash and cash equivalents at beginning of period | 50,713 | - |
| Cash and cash equivalents at end of period | 66,331 | - |
QNB CORP. (QNBC)
QNB CORP. (QNBC)