| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents (note 7) | 16,560 | |||
| Receivables, net | 9,220 | |||
| Inventory | 2,751 | |||
| Other current assets | 22,873 | |||
| Total current assets | 51,404 | |||
| Property and equipment, net | 9,928 | |||
| Goodwill (note 1) | 183,082 | |||
| Other intangibles, net | 5,692 | |||
| Right of use asset (note 8) | 224,405 | |||
| Deferred tax asset (note 5) | 101,961 | |||
| Other assets | 15,643 | |||
| Total assets | 592,115 | |||
| Accounts payable | 22,194 | |||
| Accrued expenses | 16,536 | |||
| Long-term debt, current portion (note 9) | 1,650 | |||
| Short-term lease liability (note 8) | 59,575 | |||
| Total current liabilities | 99,955 | |||
| Long-term debt, net (note 9) | 109,605 | |||
| Long-term lease liability (note 8) | 174,309 | |||
| Other non-current liabilities | 20,695 | |||
| Total liabilities | 404,564 | |||
| Common stock, 0.05 par value issued and outstanding, 2,461,270 and 2,435,981 common shares at september30, 2025, and june30, 2025, respectively | 123 | |||
| Additional paid-in capital | 76,110 | |||
| Accumulated other comprehensive income | 7,997 | |||
| Retained earnings | 103,321 | |||
| Total shareholders' equity | 187,551 | |||
| Total liabilities and shareholders' equity | 592,115 | |||
REGIS CORP (RGS)
REGIS CORP (RGS)