For the quarter ending 2025-12-31, RGS made $57,117K in revenue. $456K in net income. Net profit margin of 0.80%.
| Income Statement | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Total revenue | 57,117 | 58,958 | 55,609* | 56,957 |
| Cost of product sales to franchisees-Franchisees Products | - | - | 0* | - |
| Inventory reserve | - | - | 0* | - |
| General and administrative | 10,264 | 11,351 | 8,861* | 11,235 |
| Rent-Non Franchise Lease | 3,598 | 3,223 | -1,687* | - |
| Advertising fund expense | 5,298 | 5,573 | 5,481* | - |
| Rent-Franchisor | 17,237 | 17,354 | 25,487* | - |
| Company-owned salon expense-Company Owned Salon Products And Services | 13,727 | 14,768 | 7,776* | - |
| Rent | - | - | - | 20,924 |
| Advertising fund expense | - | - | - | 5,203 |
| Depreciation and amortization | 796 | 768 | 1,189* | 739 |
| Company-owned salon expense | - | - | - | 13,835 |
| Long-lived asset impairment | 0 | 0 | -704* | - |
| Total operating expenses | 50,920 | 53,037 | 46,402* | 51,936 |
| Operating income | 6,197 | 5,921 | 9,207* | 5,021 |
| Interest expense | 5,255 | 5,271 | 5,353* | 5,087 |
| Gain on extinguishment of long-term debt, net | - | - | 0* | - |
| Gain on earn-out liability | 0 | 1,000 | - | - |
| Other, net | 517 | 242 | 361* | 315 |
| Income (loss) from operations before income taxes | 1,459 | 1,892 | 4,215* | 249 |
| Income tax (expense) benefit | 1,003 | 536 | -116,593* | -1 |
| Income (loss) from continuing operations | 456 | 1,356 | 120,808* | 250 |
| Fees | - | - | 0* | - |
| General and administrative | - | - | 0* | - |
| Rent | - | - | 0* | - |
| Gain from sale of osp | - | - | 4,106* | - |
| Income from discontinued operations, before taxes | - | - | 4,106* | - |
| Income tax expense from discontinued operations | - | - | 473* | - |
| Income from discontinued operations (note 3) | 0 | 0 | 3,633* | - |
| Net income | 456 | 1,356 | 124,441 | 250 |
| Basic EPS | 0.18 | 0.56 | 55.307 | 0.1 |
| Diluted EPS | 0.16 | 0.49 | 46.175 | 0.08 |
| Basic Average Shares | 2,482,000 | 2,440,000 | 2,250,000 | 2,499,000 |
| Diluted Average Shares | 2,862,000 | 2,781,000 | 2,695,000 | 3,002,000 |
REGIS CORP (RGS)
REGIS CORP (RGS)