| Income Statement | 2025-09-30 | 2025-03-31 | 2024-09-30 | |
|---|---|---|---|---|
| Total revenue | 58,958 | 56,957 | 46,060 | |
| General and administrative | 11,351 | 11,235 | 14,034 | |
| Rent-Non Franchise Lease | 3,223 | - | - | |
| Advertising fund expense | 5,573 | - | - | |
| Rent-Franchisor | 17,354 | - | - | |
| Company-owned salon expense-Company Owned Salon Products And Services | 14,768 | - | - | |
| Rent | - | 20,924 | 21,600 | |
| Advertising fund expense | - | 5,203 | 5,641 | |
| Depreciation and amortization | 768 | 739 | 446 | |
| Company-owned salon expense | - | 13,835 | 753 | |
| Long-lived asset impairment | 0 | - | 352 | |
| Total operating expenses | 53,037 | 51,936 | 43,926 | |
| Operating income | 5,921 | 5,021 | 2,134 | |
| Interest expense | 5,271 | 5,087 | 4,846 | |
| Gain on earn-out liability | 1,000 | - | - | |
| Other, net | 242 | 315 | 677 | |
| Income (loss) from operations before income taxes | 1,892 | 249 | -2,035 | |
| Income tax (expense) benefit | 536 | -1 | -225 | |
| Income (loss) from continuing operations | 1,356 | 250 | -1,810 | |
| Income from discontinued operations (note 3) | 0 | - | 957 | |
| Net income (loss) | 1,356 | 250 | -853 | |
| Basic (in shares) | 2,440,000 | 2,499,000 | 2,343,000 | |
| Diluted (in shares) | 2,781,000 | 3,002,000 | 2,343,000 | |
| Net income (loss) per share (in dollars per share) | 0.56 | 0.1 | -0.36 | |
| Net income (loss) per share, diluted (in dollars per share) | 0.49 | 0.08 | -0.36 | |
REGIS CORP (RGS)
REGIS CORP (RGS)