MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

Swarmer, Inc (SWMR)

Swarmer, Inc (SWMR)

|||

Balance Sheets Overview

Current Ratio
1228.16%
Quick Ratio
1228.16%
Cash Ratio
941.40%
Debt to Asset Ratio
8.03%
Unit: Dollar
Assets Breakdown
    • Cash and cash equivalents
    • Receivable from sale of common s...
    • Uav deployment program advance p...
    • Others
Liabilities Breakdown
    • Additional paid-in capital
    • Accumulated deficit
    • Advances received under combined...
    • Others
Balance Sheets
2026-06-30
2026-03-31
Cash and cash equivalents
25,289,260
23,472,156
Accounts receivable
95,580
-
Receivable from sale of common stock
4,625,269
-
Uav deployment program advance payment
1,845,000
-
Prepaid expenses and other current assets
1,137,379
795,309
Total current assets
32,992,488
24,267,465
Property and equipment, net
470,586
309,457
Operating lease right-of-use asset
99,610
115,494
Intangible assets
97,668
-
Other assets
275,333
234,694
Total assets
33,935,685
24,927,110
Accounts payable
204,803
344,253
Accrued expenses and other current liabilities
1,329,493
747,538
Grant advance
178,381
182,667
Deferred revenue
107,121
2,371
Operating lease liability - current
73,453
72,070
Advances received under combined arrangement
793,092
-
Total current liabilities
2,686,343
1,348,899
Operating lease liability - non-current
38,757
57,620
Total liabilities
2,725,100
1,406,519
Common stock, 0.00001 par value 200,000,000 and 25,000,000 shares authorized as of june 30, 2026 and december 31, 2025, respectively 11,608,117 and 1,410,975 shares issued as of june 30, 2026 and december 31, 2025, respectively and 11,284,769 and 911,255 shares outstanding as of june 30, 2026 and december 31, 2025, respectively
113
110
Additional paid-in capital
53,397,926
38,606,840
Accumulated other comprehensive income (loss)
195,502
-28,441
Accumulated deficit
-22,382,956
-15,057,918
Total shareholders' equity (deficit)
31,210,585
23,520,591
Total liabilities, convertible preferred stock and shareholders' equity (deficit)
33,935,685
24,927,110
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Cash and cashequivalents$25,289,260 Receivable from sale ofcommon stock$4,625,269 Uav deploymentprogram advance payment$1,845,000 Prepaid expenses andother current assets$1,137,379 Accounts receivable$95,580 Total current assets$32,992,488 Property and equipment,net$470,586 Other assets$275,333 Operating leaseright-of-use asset$99,610 Intangible assets$97,668 Total assets$33,935,685 Total liabilities,convertible preferred stock...$33,935,685 Total shareholders'equity (deficit)$31,210,585 Total liabilities$2,725,100 Accumulated deficit-$22,382,956 Additional paid-in capital$53,397,926 Total currentliabilities$2,686,343 Operating lease liability- non-current$38,757 Accumulated othercomprehensive income (loss)$195,502 Common stock, 0.00001par value...$113 Accrued expenses andother current...$1,329,493 Advances received undercombined arrangement$793,092 Accounts payable$204,803 Grant advance$178,381 Deferred revenue$107,121 Operating lease liability- current$73,453