MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$216,413
Net Income
-$7,325,038
Net Profit Margin
-3384.75%
EPS
-$0.45
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
Revenue
216,413
20,325
Cost of revenue
32,816
39,924
Gross margin
183,597
-19,599
Selling, general and administrative
5,657,638
3,004,879
Research and development
1,805,532
1,486,082
Total operating expenses
7,463,170
4,490,961
Loss from operations
-7,279,573
-4,510,560
Change in fair value of simple agreement for future equity ('safe') liability
0
-
Change in fair value of equity line of credit ('eloc') derivative
-251,455
-
Other income
205,990
51,725
Loss before income taxes
-7,325,038
-4,458,835
Income tax expense
0
0
Net loss
-7,325,038
-4,458,835
Basic EPS
-0.45
-0.28
Diluted EPS
-0.45
-0.28
Basic Average Shares
16,333,844
16,064,920
Diluted Average Shares
16,333,844
16,064,920
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
-$7,325,038
Loss before income
taxes
-$7,325,038
Other income
$205,990
Revenue
$216,413
Loss from operations
-$7,279,573
Change in fair value of
equity line of credit...
-$251,455
Gross margin
$183,597
Cost of revenue
$32,816
Total operating
expenses
$7,463,170
Selling, general and
administrative
$5,657,638
Research and development
$1,805,532
Buy us a coffee
Swarmer, Inc (SWMR)
Swarmer, Inc (SWMR)