| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 12,018 | 16,419 | ||
| Accounts receivable-trade, net of allowance for credit losses of 18 at september 30, 2025 and 49 at december 31, 2024 | 304 | 398 | ||
| Inventory | 35,947 | 36,199 | ||
| Income tax receivable | 225 | 398 | ||
| Prepaid expenses | 1,086 | 967 | ||
| Other current assets | 83 | 88 | ||
| Total current assets | 49,663 | 54,469 | ||
| Property and equipment, at cost | 25,356 | 24,882 | ||
| Less accumulated depreciation | 15,704 | 15,478 | ||
| Property and equipment, net | 9,652 | 9,404 | ||
| Operating lease assets | 24,348 | 11,005 | ||
| Deferred income taxes | 170 | 974 | ||
| Other assets | 709 | 690 | ||
| Total assets | 84,542 | 76,542 | ||
| Accounts payable-trade | 2,632 | 2,552 | ||
| Accrued expenses and other liabilities | 2,681 | 2,873 | ||
| Income taxes payable | 658 | 2,262 | ||
| Current portion of operating lease liabilities | 3,536 | 3,454 | ||
| Total current liabilities | 9,507 | 11,141 | ||
| Uncertain tax positions | 138 | 138 | ||
| Other non-current liabilities | 76 | 77 | ||
| Operating lease liabilities, non-current | 21,443 | 7,961 | ||
| Common stock, 0.0024 par value 15,000,000 shares authorized 9,491,878 and 9,920,957 shares issued at september 30, 2025 and december 31, 2024, respectively 8,067,502 and 8,496,581 shares outstanding at september 30, 2025 and december 31, 2024, respectively | 22 | 23 | ||
| Paid-in capital | 3,398 | 4,564 | ||
| Retained earnings | 61,773 | 64,218 | ||
| Treasury stock at cost (1,424,376 shares at september 30, 2025 and december 31, 2024) | 9,773 | 9,773 | ||
| Accumulated other comprehensive loss, net of tax | -2,042 | -1,807 | ||
| Total stockholders equity | 53,378 | 57,225 | ||
| Total liabilities and stockholders equity | 84,542 | 76,542 | ||
TANDY LEATHER FACTORY INC (TLF)
TANDY LEATHER FACTORY INC (TLF)