MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$71,534K
Free Cash flow
-$8,028K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Borrowings under other debt inst...
    • Issuance of safe notes
    • Borrowings under credit faciliti...
    • Exercise of common stock for cas...
Negative Cash Flow Breakdown
    • Forward purchase agreement prepa...
    • Repayments under credit faciliti...
    • Repayments of other debt instrum...
    • Others

Cash Flow
2026-06-30
Net cash used in operating activities
-5,068
Capital expenditures
2,960
Business acquisitions, net of cash received
4,488
Additions to internally developed software
709
Net cash used in investing activities
-8,157
Borrowings under credit facilities
3,000
Repayments under credit facilities
33,850
Borrowings under other debt instruments
5,089
Repayments of other debt instruments
5,371
Issuance of safe notes
3,330
Proceeds from issuance of preferred stock, net (converted to company common stock at the closing)
0
Forward purchase agreement prepayment (note 11)
42,240
Proceeds from spac merger, net (note 3)
159,487
Payment of transaction costs directly attributable to the spac merger (note 3)
1,116
Exercise of common stock for cash
10
Dividends to noncontrolling interests
862
Acquisitions of noncontrolling interests
1,532
Payments of debt issuance costs
214
Contingent consideration payments
794
Net cash provided by financing activities
84,937
Effect of exchange rate changes on cash and cash equivalents
-178
Net increase (decrease) in cash, cash equivalents and restricted cash
71,534
Cash, cash equivalents and restricted cash at beginning of period
54,097
Cash, cash equivalents and restricted cash at end of period
125,631
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from spacmerger, net (note 3)$159,487K Borrowings under other debtinstruments$5,089K Issuance of safe notes$3,330K Borrowings under creditfacilities$3,000K Exercise of common stockfor cash$10K Net cash provided byfinancing activities$84,937K Canceled cashflow$85,979K Net increase(decrease) in cash, cash...$71,534K Canceled cashflow$13,403K Forward purchaseagreement prepayment...$42,240K Repayments under creditfacilities$33,850K Repayments of other debtinstruments$5,371K Acquisitions ofnoncontrolling interests$1,532K Payment of transactioncosts directly...$1,116K Dividends tononcontrolling interests$862K Contingent considerationpayments$794K Payments of debt issuancecosts$214K Net cash used ininvesting activities-$8,157K Net cash used inoperating activities-$5,068K Effect of exchange ratechanges on cash and cash...-$178K Business acquisitions,net of cash received$4,488K Capital expenditures$2,960K Additions to internallydeveloped software$709K

Teamshares Inc (TMSWW)

Teamshares Inc (TMSWW)