MyFinsight
Home
Compare
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
|
Compare
Income Overview
Revenue
$148,660K
Net Income
$9,168K
Net Profit Margin
6.17%
EPS
$0.16
Unit: Thousand (K) dollars
Revenue Breakdown
Product
Service
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
Total revenue
148,660
Product
67,143
Service
20,099
Total cost of revenue
87,242
Gross profit
61,418
Depreciation
1,107
Amortization
1,719
Selling, general, and administrative expense
55,263
Goodwill impairment
0
Loss on disposition of assets
-334
Total operating expenses
58,422
Income (loss) from operations
2,996
Interest expense, net
10,167
Changes in fair value of derivative liability-Earnout Shares And Deferred Founder Shares
24,884
Changes in fair value of derivative liability-Forward Purchase Agreement
-5,003
Loss on the conversion of safe notes (note 11)
2,175
Change in fair value of warrant liability
-380
Change in fair value of contingent consideration
889
Other non-operating expense (income), net
103
Total non-operating expenses (income), net
7,131
Income (loss) before income taxes
10,127
Income tax expense
601
Net income (loss)
9,526
Net income (loss) attributable to noncontrolling interests
358
Net loss
9,168
Basic EPS
0.17
Diluted EPS
0.16
Basic Average Shares
52,239,212
Diluted Average Shares
55,434,983
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Product
$112,545K
Service
$36,116K
Total revenue
$148,660K
Changes in fair value of
derivative...
$24,884K
Gross profit
$61,418K
Change in fair value of
warrant liability
-$380K
Other non-operating
expense (income), net
$103K
Total cost of revenue
$87,242K
Total non-operating
expenses (income), net
$7,131K
Income (loss) from
operations
$2,996K
Interest expense, net
$10,167K
Changes in fair value of
derivative...
-$5,003K
Loss on the
conversion of safe notes...
$2,175K
Change in fair value of
contingent consideration
$889K
Total operating
expenses
$58,422K
Product
$67,143K
Service
$20,099K
Income (loss) before
income taxes
$10,127K
Selling, general, and
administrative expense
$55,263K
Amortization
$1,719K
Depreciation
$1,107K
Loss on disposition
of assets
-$334K
Net income (loss)
$9,526K
Income tax expense
$601K
Net loss
$9,168K
Net income (loss)
attributable to...
$358K
Buy us a coffee
Teamshares Inc (TMSWW)
Teamshares Inc (TMSWW)