MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, VABK had -$15,427K decrease in cash & cash equivalents over the period. $6,045K in free cash flow.

Cash Flow Overview

Change in Cash
-$15,427K
Free Cash flow
$6,045K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net change in certificates of de...
    • Net change in loans
    • Proceeds from maturities, calls,...
    • Others
Negative Cash Flow Breakdown
    • Net change in other borrowings
    • Net change in demand deposits, m...
    • Cash dividends paid
    • Others

Cash Flow
2025-09-30
2025-06-30
Net interest income after provision for (recovery of) credit losses
37,987 -
Total noninterest income
4,421 -
Salaries and employee benefits
11,708 -
Net occupancy
2,777 -
Equipment
569 -
Non Interest Expense Bank Franchise Tax
1,266 -
Bank franchise tax
1,266 -
Non Interest Expense Computer Software
825 -
Computer software
825 -
Data processing
2,044 -
Federal Deposit Insurance Corporation Premium Expense
545 -
Fdic deposit insurance assessment
545 -
Marketing And Advertising Expense
604 -
Marketing, advertising and promotion
604 -
Professional fees
843 -
Core Deposit Intangible Amortization
850 -
Core deposit intangible amortization
850 -
Other
3,877 -
Total noninterest expense
25,908 -
Income before income taxes
16,500 -
Corporate
1,142 -
VNBTrust And Estate Services
-31 -
Provision for (benefit from) income taxes
3,197 -
Net income
4,576 8,727
Provision for (recovery of) credit losses
331 -157
Net accretion of certain acquisition-related adjustments
470 1,038
Amortization of intangible assets
271 579
Net amortization of securities
-205 -398
Net losses on sale of afs
0 0
Net gain on early redemption of debt
0 0
Net gains on sale of assets
0 278
Earnings on bank owned life insurance
318 600
Depreciation and other amortization
-458 1,553
Stock option expense
31 69
Restricted stock expense
211 426
Accrued interest receivable and other assets
-1,023 527
Accrued interest payable and other liabilities
576 -322
Net cash provided by operating activities
5,978 8,830
Net (increase) decrease in restricted investments
-1,473 1,927
Proceeds from maturities, calls, sales and principal payments of available for sale securities
6,451 14,519
Net change in loans
-7,722 5,328
Proceeds from sale of premises and equipment
0 3,047
Purchase of bank premises and equipment
-67 285
Net cash provided by investing activities
15,713 10,026
Net change in demand deposits, money market and savings accounts
-25,475 -7,476
Net change in certificates of deposit and other time deposits
21,298 -27,005
Net change in federal funds purchased
0 236
Net change in other borrowings
-31,000 41,000
Repurchase of shares of stock
0 0
Cash dividends paid
1,941 3,720
Net cash (used in) financing activities
-37,118 2,563
Net increase (decrease) in cash and cash equivalents
-15,427 21,419
Cash and cash equivalents at beginning of period
17,103 -
Cash and cash equivalents at end of period
23,095 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net interest incomeafter provision for...$37,987K Total noninterestincome$4,421K Income before incometaxes$16,500K Canceled cashflow$25,908K Net change in loans-$7,722K Proceeds frommaturities, calls, sales and...$6,451K Net (increase)decrease in restricted...-$1,473K Purchase of bank premisesand equipment-$67K Net income$4,576K Accrued interestreceivable and other assets-$1,023K Accrued interestpayable and other...$576K Canceled cashflow$11,924K Provision for (recoveryof) credit losses$331K Amortization of intangibleassets$271K Restricted stock expense$211K Net amortization ofsecurities-$205K Stock option expense$31K Total noninterestexpense$25,908K VNBTrust And EstateServices-$31K Net cash provided byinvesting activities$15,713K Net cash provided byoperating activities$5,978K Canceled cashflow$1,246K something is missing-$8,727K Provision for (benefitfrom) income taxes$3,197K Canceled cashflow$31K Salaries and employeebenefits$11,708K Other$3,877K Net occupancy$2,777K Data processing$2,044K Bank franchise tax$1,266K Core depositintangible amortization$850K Professional fees$843K Computer software$825K Marketing, advertising andpromotion$604K Equipment$569K Fdic depositinsurance assessment$545K Net increase(decrease) in cash and cash...-$15,427K Canceled cashflow$21,691K Net change incertificates of deposit and...$21,298K Net accretion ofcertain...$470K Depreciation and otheramortization-$458K Earnings on bank ownedlife insurance$318K something is missing$2,086K Corporate$1,142K Non InterestExpense Bank Franchise...$1,266K Core DepositIntangible Amortization$850K Non InterestExpense Computer...$825K Marketing And AdvertisingExpense$604K Federal DepositInsurance Corporation...$545K Net cash (used in)financing activities-$37,118K Canceled cashflow$21,298K Net change in otherborrowings-$31,000K Net change in demanddeposits, money market and...-$25,475K Cash dividends paid$1,941K

Virginia National Bankshares Corp (VABK)

Virginia National Bankshares Corp (VABK)