| Cash Flow | 2025-09-30 |
|---|---|
| Net loss | -3,452 |
| Depreciation and amortization | 83 |
| Incentive stock option expense | 63 |
| (gain) loss on change in fair value of derivative | 132 |
| Prepaid expenses and other current assets | -147 |
| Accounts payable and accrued expenses | 380 |
| Accrued expenses - related party | 669 |
| Players liabilities | -229 |
| Net cash used in operating activities | -2,471 |
| Cash paid for licenses and capitalized software | 206 |
| Net cash used in investing activities | -206 |
| Proceeds from line of credit - related party | 2,900 |
| Proceeds from convertible notes | 100 |
| Repayments of notes payable | 265 |
| Net cash provided by financing activities | 2,735 |
| Net change in cash and cash reserved for users | 58 |
| Cash and cash equivalents at beginning of period | 440 |
| Cash and cash equivalents at end of period | 498 |
VIP Play, Inc. (VIPZ)
VIP Play, Inc. (VIPZ)