MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$102,000
Net Income
-$11,423,000
Net Profit Margin
-11199.02%
EPS
-$0.16
Unit: Dollar
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Gaming revenues
102,000
72,000
5,000
-82,213*
Costs of gaming revenue
415,000
267,000
191,000
150,996.5*
Net gaming loss
-313,000
-195,000
-186,000
-233,209.5*
Salaries and wages
1,341,000
1,344,000
1,516,000
6,072,743*
Depreciation and amortization
125,000
105,000
83,000
283,762*
Impairment of developed technology and tradename
-
-
-
1,477,329.5*
Sales and marketing
124,000
158,000
279,000
346,012*
General and administrative
503,000
589,000
803,000
410,796.5*
Total operating expenses
2,093,000
2,196,000
2,681,000
8,590,643*
Loss on extinguishment of debt related party
-
-
-
0*
Loss from operations
-2,406,000
-2,391,000
-2,867,000
-
Gain (loss) on change in fair value of derivative
-8,148,000
10,961,000
132,000
6,284,442.5*
Interest expense-Nonrelated Party
34,000
39,000
48,000
51,416*
Interest expense-Related Party
835,000
764,000
669,000
760,906*
Total other income (expense)
-9,017,000
10,158,000
-585,000
5,472,120.5*
Net loss from continuing operations, net of income taxes
-
-
-
-3,351,732
Net loss
-11,423,000
7,767,000
-3,452,000
-3,351,732
Net loss attributable to common stockholders
-
-
-
-3,351,732
Basic EPS
-0.16
0.11
-0.05
-0.047
Diluted EPS
-0.16
0.07
-0.05
-0.047
Basic Average Shares
73,457,857
73,457,857
73,457,857
71,895,473
Diluted Average Shares
73,457,857
116,397,139
73,457,857
71,895,473
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
-$11,423,000
(-124.68%↓ Y/Y)
Total other income
(expense)
-$9,017,000
(-189.37%↓ Y/Y)
Loss from operations
-$2,406,000
Gain (loss) on change
in fair value of...
-$8,148,000
Interest
expense-Related Party
$835,000
Interest
expense-Nonrelated Party
$34,000
Total operating
expenses
$2,093,000
(14.64%↑ Y/Y)
Net gaming loss
-$313,000
(-119.91%↓ Y/Y)
Gaming revenues
$102,000
(20423.14%↑ Y/Y)
Salaries and wages
$1,341,000
(40.28%↑ Y/Y)
General and
administrative
$503,000
(10.05%↑ Y/Y)
Depreciation and
amortization
$125,000
(30020.48%↑ Y/Y)
Sales and marketing
$124,000
(-69.92%↓ Y/Y)
Costs of gaming
revenue
$415,000
(190.56%↑ Y/Y)
Buy us a coffee
VIP Play, Inc. (VIPZ)
VIP Play, Inc. (VIPZ)