MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
-$476M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Netflix termination fee accrual ...
    • Content rights amortization and ...
    • Depreciation and amortization
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Film and television content righ...
    • Accounts payable, accrued liabil...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-2,906 -247 -143 1,588
Content rights amortization and impairment
2,499 2,762 2,242 6,851
Content restructuring impairments and write-offs
NaN 0 NaN NaN
Depreciation and amortization
1,226 1,315 1,375 1,447
Deferred income taxes
-513 -438 199 -159
Equity in losses of equity method investee companies and cash distributions
NaN -49 -8 -18
Gain from derivative instruments, net
NaN 93 NaN NaN
Gain on sale of investments
NaN 0 -2 6
Gain on extinguishment of debt
NaN -8 -1 2,954
Share-based compensation expense
152 229 242 175
Impairments and loss on dispositions
-14 -10 -46 -116
Netflix termination fee accrual (see note1)
2,800 NaN NaN NaN
Other, net
-119 -144 -22 114
Receivables, net
-246 136 -260 748
Film and television content rights, games, and production payables, net
-2,603 -2,305 -2,782 -6,314
Accounts payable, accrued liabilities, deferred revenues and other noncurrent liabilities
-1,033 510 -261 885
Foreign currency, prepaid expenses and other assets, net
209 4 232 -587
Cash (used in) provided by operating activities
-208 1,804 979 983
Purchases of property and equipment
268 421 278 281
Cash used for business acquisitions
NaN 0 NaN NaN
Proceeds from sales of investments
0 0 0 43
Investments in and advances to equity investees
25 3 71 12
Proceeds from derivative instruments, net
NaN -26 NaN NaN
Proceeds from asset dispositions
0 NaN NaN 0
Other investing activities, net
-11 20 -85 -14
Cash used in investing activities
-282 -418 -330 -236
Principal repayments of term loans
NaN 0 NaN NaN
Principal repayments of debt, including premiums and discounts to par value
123 1,001 1,260 16,738
Borrowings from debt, net of discount and issuance costs
-16 0 3 18,303
Distributions to noncontrolling interests and redeemable noncontrolling interests
129 10 14 17
Proceeds for noncontrolling interest in joint venture
NaN NaN 32 0
Purchase of redeemable noncontrolling interest
NaN 0 NaN NaN
Securitization receivables collected but not remitted
NaN NaN 51 NaN
Proceeds for the formation of music catalog joint venture
0 633 NaN NaN
Borrowings under commercial paper program and revolving credit facility
261 677 0 2,856
Repayments under commercial paper program and revolving credit facility
261 677 0 2,856
Principal repayments of finance and other lease obligations
NaN 202 NaN NaN
Cash paid to settle share-based awards, net
422 NaN NaN NaN
Other financing activities, net
-66 147 -49 -39
Cash used in financing activities
-756 -1,117 -1,237 9
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
-56 3 -5 161
Net change in cash, cash equivalents, and restricted cash
-1,302 272 -593 917
Cash, cash equivalents, and restricted cash, beginning of period
4,570 4,298 4,891 3,974
Cash, cash equivalents, and restricted cash, end of period
3,268 4,570 4,298 4,891
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cash,cash equivalents,...-$1,302M (9.71%↑ Y/Y)Borrowings undercommercial paper program...$261M (-62.45%↓ Y/Y)Other investingactivities, net-$11M (-257.14%↓ Y/Y)Netflix termination feeaccrual (see note1)$2,800M Content rightsamortization and impairment$2,499M (121.30%↑ Y/Y)Depreciation andamortization$1,226M (-20.75%↓ Y/Y)Receivables, net-$246M (14.58%↑ Y/Y)Share-based compensationexpense$152M (23.58%↑ Y/Y)Other, net-$119M (-600.00%↓ Y/Y)Impairments and loss ondispositions-$14M (-100.15%↓ Y/Y)Cash used infinancing activities-$756M (60.11%↑ Y/Y)Cash used ininvesting activities-$282M (-44.62%↓ Y/Y)Cash (used in)provided by operating...-$208M (-137.61%↓ Y/Y)Effect of exchange ratechanges on cash, cash...-$56M (-158.95%↓ Y/Y)Canceled cashflow$261M Canceled cashflow$11M Canceled cashflow$7,056M Cash paid to settleshare-based awards, net$422M Repayments undercommercial paper program...$261M (-62.45%↓ Y/Y)Distributions tononcontrolling interests and...$129M (-17.83%↓ Y/Y)Purchases of property andequipment$268M (6.77%↑ Y/Y)Investments in and advancesto equity...$25M (78.57%↑ Y/Y)Net loss-$2,906M (-547.22%↓ Y/Y)Principal repayments ofdebt, including...$123M (-96.64%↓ Y/Y)Other financingactivities, net-$66M (62.07%↑ Y/Y)Borrowings from debt, net ofdiscount and issuance...-$16M (-101.07%↓ Y/Y)Film and televisioncontent rights, games,...-$2,603M (-126.88%↓ Y/Y)Accounts payable,accrued liabilities,...-$1,033M (-0.68%↓ Y/Y)Deferred income taxes-$513M (-64.42%↓ Y/Y)Foreign currency,prepaid expenses and...$209M (770.83%↑ Y/Y)

Warner_Bros

Warner Bros. Discovery, Inc. (WBD)

Warner_Bros

Warner Bros. Discovery, Inc. (WBD)