For the year ending 2025-12-31, WKHS has $117,892K in assets. $74,850K in debts. $12,920K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 12,920 | |||
| Accounts receivable, less allowance for credit losses of 435 and 0 at december 31, 2025 and 2024, respectively | 3,889 | |||
| Inventory, net | 39,065 | |||
| Prepaid expenses and other current assets, net | 3,948 | |||
| Total current assets | 59,822 | |||
| Property, plant and equipment, net | 22,470 | |||
| Goodwill | 3,130 | |||
| Intangible assets, net | 10,182 | |||
| Operating lease right-of-use assets | 21,872 | |||
| Other assets | 416 | |||
| Total assets | 117,892 | |||
| Accounts payable | 11,635 | |||
| Accrued liabilities and other current liabilities | 17,031 | |||
| Contract liability | 496 | |||
| Operating lease liability - current portion | 3,616 | |||
| Stock rights liability | 6,074 | |||
| Senior secured promissory note - related party | 0 | |||
| Total current liabilities | 38,852 | |||
| Operating lease liability - long-term | 18,777 | |||
| Cash flow credit agreement - related party | 10,000 | |||
| Convertible notes, at fair value - related party | 5,429 | |||
| Other long-term liabilities | 1,792 | |||
| Total liabilities | 74,850 | |||
| Common stock, par value of 0.001 per share, 36,000,000 and 82,520,000 shares authorized, 9,699,858 and 9,328,417 shares issued and outstanding at december 31, 2025 and 2024, respectively | 10 | |||
| Additional paid-in capital | 362,055 | |||
| Accumulated deficit | -319,023 | |||
| Total stockholders' equity (deficit) | 43,042 | |||
| Total liabilities and stockholders' equity (deficit) | 117,892 | |||
Workhorse Group Inc. (WKHS)
Workhorse Group Inc. (WKHS)