MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$36,156K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from short-term senior ...
    • Accrued liabilities and other lo...
    • Merger transaction
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Non-cash mark-to-market change o...
    • Operating lease liability
    • Capital expenditures

Cash Flow
2025-12-31
Net loss
-64,086
Depreciation and amortization
1,235
Amortization of debt issuance cost
0
Excess and obsolete inventory
2,265
Impairment loss on discontinued product line investment
0
Loss on disposal of assets
-232
Warranty provision
2,144
Stock-based compensation
678
Allowance for credit losses
21
Non-cash lease expense
793
Non-cash interest expense for convertible debt
-17
Non-cash mark-to-market change of share rights
1,038
Accounts receivable
-53
Inventory, net
-4,849
Prepaid expenses and other current assets
-1,178
Accounts payable
2,047
Accrued liabilities and other long-term liabilities
14,691
Operating lease liability
-632
Net cash used in operating activities
-35,553
Capital expenditures
603
Merger transaction
-10,430
Net cash provided by (used in) investing activities
9,827
Proceeds from short-term senior secured promissory notes - related party
22,000
Proceeds from cash flow credit agreement
10,000
Payments for capital lease obligation
0
Proceeds from exercise of stock options
17
Proceeds from preferred stock issuance
0
Net cash provided by financing activities
32,017
Change in cash and cash equivalents
6,291
Cash and cash equivalents, beginning of the year
6,629
Cash and cash equivalents, end of the year
12,920
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from short-termsenior secured...$22,000K Proceeds from cash flowcredit agreement$10,000K Proceeds from exercise ofstock options$17K Merger transaction-$10,430K Net cash provided byfinancing activities$32,017K Net cash provided by(used in) investing...$9,827K Canceled cashflow$603K Change in cash and cashequivalents$6,291K Canceled cashflow$35,553K Accrued liabilities andother long-term...$14,691K Inventory, net-$4,849K Excess and obsoleteinventory$2,265K Warranty provision$2,144K Accounts payable$2,047K Depreciation andamortization$1,235K Prepaid expenses andother current assets-$1,178K Non-cash lease expense$793K Stock-based compensation$678K Loss on disposal ofassets-$232K Accounts receivable-$53K Allowance for creditlosses$21K Non-cash interestexpense for convertible...-$17K Capital expenditures$603K Net cash used inoperating activities-$35,553K Canceled cashflow$30,203K Net loss-$64,086K Non-cash mark-to-marketchange of share rights$1,038K Operating lease liability-$632K

Workhorse Group Inc. (WKHS)

Workhorse Group Inc. (WKHS)