For the year ending 2025-12-31, EQPT has $5,987M in assets. $5,099M in debts. $306M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 306 | |||
| Accounts receivable, net (20 and 36, respectively, due from related parties) | 748 | |||
| Inventories | 401 | |||
| Prepaid costs | 169 | |||
| Other current assets | 106 | |||
| Total current assets | 1,730 | |||
| Rental equipment, net | 2,834 | |||
| Property and other fixed assets, net | 504 | |||
| Capitalized software, net | 110 | |||
| Right of use assets, operating | 676 | |||
| Investments in non-consolidated affiliates | 59 | |||
| Intangible assets, net | 31 | |||
| Other assets | 43 | |||
| Total assets | 5,987 | |||
| Accounts payable (0.3 and 1, respectively, due to related parties) | 95 | |||
| Accrued liabilities (4 due to related parties in 2024) | 609 | |||
| Manufacturer flooring plans payable | 74 | |||
| Current portion of long-term debt | 4 | |||
| Current portion of operating lease liabilities | 69 | |||
| Current portion of finance lease liabilities | 19 | |||
| Current portion of financing obligations | 10 | |||
| Total current liabilities | 880 | |||
| Long-term debt, net of current portion, original issue discounts, and debt issuance costs | 3,268 | |||
| Operating lease liabilities, net of current portion (5 and 25, respectively, due to related parties) | 655 | |||
| Finance lease liabilities, net of current portion (28 and 29, respectively, due to related parties) | 169 | |||
| Financing obligations, net of current portion | 83 | |||
| Deferred tax liabilities, net | 43 | |||
| Other liabilities | 1 | |||
| Total liabilities | 5,099 | |||
| Perpetual preferred stock, net - 0.00000125 par value, 15 shares authorized, 14 and 14 shares issued and outstanding at december31, 2025 and 2024, respectively | 360 | |||
| Convertible preferred stock, net - 0.00000125 par value, 149 shares authorized, 142 and 142 shares issued and outstanding at december31, 2025 and 2024, respectively | 430 | |||
| Treasury stock, at cost, 5 and 5 shares at december31, 2025 and 2024, respectively | 7 | |||
| Additional paid-in-capital | 105 | |||
| Retained earnings | 0 | |||
| Accumulated other comprehensive income | 0 | |||
| Total equity | 528 | |||
| Total liabilities, perpetual preferred stock, and equity | 5,987 | |||
EquipmentShare.com Inc (EQPT)
EquipmentShare.com Inc (EQPT)