Financial insights of SDEV

Staking revenue

2,206

2,463

-

Unrealized gain on digital assets

-50,633

22,674

-

General and administrative

5,417

2,848

1,897*

Impairment of long-lived assets

0

214*

Total operating expenses

5,417

2,848

2,110

Operating loss

-53,844

22,289

-2,110*

Non-cash loss on fair value of warrant liabilities in excess of proceeds at issuance

0

-5,302,617

-

Non-cash gain on changes in fair value of warrant liabilities

-9,292

-5,837,607

127,485*

Non-cash loss on fair value of warrant liability in excess of proceeds at issuance

-

30,796*

Accretion of interest and amortization of discounts on convertible notes

-

69*

Other expense, net

0

-1,422

-5*

Total non-operating income (expense), net

9,292

533,568

-

Net (loss) income from continuing operations, before taxes

-44,552

555,857

-

Income tax (benefit)

-3,482

3,454

-

Net (loss) income from continuing operations

-41,070

552,403

-160,465*

Net income from discontinued operations, net of taxes (note 13)

0

2,770*

Net (loss) income attributable to common stockholders

-41,070

552,403

-157,695*

Less increase to accumulated deficit due to adjustment to common stock warrant exercise price

-

0*

Less increase to accumulated deficit due to adjustment to preferred stock conversion price

-

0*

Net loss attributable to common stockholders

-

-157,695

Basic EPS

-1.32

21.23

-27.095

Diluted EPS

-1.32

3.33

-

Basic Average Shares

31,048,000

26,015,000

5,820,000

Diluted Average Shares

31,048,000

165,709,000

-

MyFinsight

Income Overview

Time Plot

Income Statement

Income Overview

Time Plot

Income Statement