For the year ending 2025-12-31, SI has $169,907K in assets. $29,157K in debts. $26,871K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 26,871 | |||
| Marketable securities | 97,434 | |||
| Trade accounts receivable, net of allowance for credit losses | 8,268 | |||
| Inventories, net | 21,591 | |||
| Prepaid expenses | 1,518 | |||
| Other current assets | 1,483 | |||
| Total current assets | 157,165 | |||
| Property and equipment, net | 12,532 | |||
| Operating lease right-of-use asset | 110 | |||
| Intangible assets, net | 100 | |||
| Total assets | 169,907 | |||
| Accounts payable (1,220 and 813 to related parties, respectively) | 8,874 | |||
| Current operating lease obligations | 62 | |||
| Accrued liabilities (575 and 344 to related parties, respectively) | 5,259 | |||
| Total current liabilities | 14,195 | |||
| Preferred stock warrant liability | 0 | |||
| Long-term debt | 14,911 | |||
| Long-term operating lease obligations | 51 | |||
| Total long-term liabilities | 14,962 | |||
| Total liabilities | 29,157 | |||
| Convertible preferred stock-Seed Convertible Preferred Stock | 0 | |||
| Convertible preferred stock-Series APreferred Stock | 0 | |||
| Convertible preferred stock-Series BPreferred Stock | 0 | |||
| Convertible preferred stock-Series CPreferred Stock | 0 | |||
| Convertible preferred stock-Series DPreferred Stock | 0 | |||
| Convertible preferred stock | 0 | |||
| Common stock | 21 | |||
| Preferred stock | 0 | |||
| Additional paid-in capital | 238,012 | |||
| Accumulated deficit | -97,400 | |||
| Accumulated other comprehensive income | 117 | |||
| Total stockholders equity (deficit) | 140,750 | |||
| Total liabilities, convertible preferred stock, and stockholders equity (deficit) | 169,907 | |||
SHOULDER INNOVATIONS, INC. (SI)
SHOULDER INNOVATIONS, INC. (SI)