| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 54,934 | 27,054 | ||
| Marketable securities | 82,354 | 12,581 | ||
| Trade accounts receivable, net of allowance for credit losses | 7,079 | 6,886 | ||
| Inventories, net | 19,358 | 17,081 | ||
| Prepaid expenses | 1,710 | 691 | ||
| Other current assets | 1,175 | 4,618 | ||
| Total current assets | 166,610 | 68,911 | ||
| Property and equipment, net | 10,846 | 8,506 | ||
| Operating lease right-of-use asset | 131 | 162 | ||
| Intangible assets, net | 175 | 250 | ||
| Total assets | 177,762 | 77,829 | ||
| Accounts payable | 8,877 | 6,042 | ||
| Current operating lease obligations | 70 | 82 | ||
| Accrued liabilities | 6,072 | 6,370 | ||
| Total current liabilities | 15,019 | 12,494 | ||
| Preferred stock warrant liability | 0 | 1,967 | ||
| Long-term debt | 14,848 | 14,784 | ||
| Other long-term liabilities | 63 | 84 | ||
| Total long-term liabilities | 14,911 | 16,835 | ||
| Total liabilities | 29,930 | 29,329 | ||
| Convertible preferred stock-Seed Convertible Preferred Stock | 0 | 1,420 | ||
| Convertible preferred stock-Series APreferred Stock | 0 | 5,600 | ||
| Convertible preferred stock-Series BPreferred Stock | 0 | 2,897 | ||
| Convertible preferred stock-Series CPreferred Stock | 0 | 21,550 | ||
| Convertible preferred stock-Series DPreferred Stock | 0 | 43,788 | ||
| Series EPreferred Stock | - | 51,445 | ||
| Convertible preferred stock | 0 | 126,700 | ||
| Common stock | 21 | 1 | ||
| Preferred stock | 0 | - | ||
| Additional paid-in capital | 237,400 | 2,616 | ||
| Accumulated deficit | -89,628 | -80,899 | ||
| Accumulated other comprehensive income | 39 | 82 | ||
| Total stockholders equity (deficit) | 147,832 | -78,200 | ||
| Total liabilities, convertible preferred stock, and stockholders equity (deficit) | 177,762 | 77,829 | ||
SHOULDER INNOVATIONS, INC. (SI)
SHOULDER INNOVATIONS, INC. (SI)