For the year ending 2025-12-31, SI made $47,317K in revenue. -$40,439K in net income. Net profit margin of -85.46%.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Net revenue | 47,317 | |||
| Cost of goods sold | 11,115 | |||
| Gross profit | 36,202 | |||
| Selling, general, and administrative expenses | 54,768 | |||
| Research and development expenses | 7,731 | |||
| Operating loss | -26,297 | |||
| Interest expense, net | 70 | |||
| Change in fair value of convertible notes, net | 2,217 | |||
| Change in fair value of series e purchase option | 11,719 | |||
| Other (income) expense, net | -56 | |||
| Total other expense | -14,062 | |||
| Loss before income tax expense | -40,359 | |||
| Computed expected tax benefit | -8,475 | |||
| Permanent differences | 51 | |||
| General business tax credits | 227 | |||
| Other | -828 | |||
| Change in valuation allowance | 9,479 | |||
| Income tax expense | 0 | |||
| Net loss | -40,359 | |||
| Unrealized loss on marketable securities | -80 | |||
| Total other comprehensive loss, net | -80 | |||
| Comprehensive loss | -40,439 | |||
| Basic EPS | -4.65 | |||
| Diluted EPS | -4.65 | |||
| Basic Average Shares | 8,673,148 | |||
| Diluted Average Shares | 8,673,148 | |||
SHOULDER INNOVATIONS, INC. (SI)
SHOULDER INNOVATIONS, INC. (SI)