MyFinsight

HomeCompareBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

Xsolla SPAC 1 (XSLLU)

Xsolla SPAC 1 (XSLLU)

||
||

Cash Flow Overview

Unit: Dollar
Positive Cash Flow Breakdown
    • Net income
    • Due to related parties
    • Due to sponsor
    • Prepaid expenses and other curre...
Negative Cash Flow Breakdown
    • Interest earned on cash and inve...
    • Accrued expenses
    • Advances from related party
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
1,655,116
1,102,874
-
-
Interest earned on cash and investments held in trust account
1,800,222
1,165,636
-
-
Payment of formation, general, and administrative costs through promissory note
0
46,945
-
-
Change in fair value of over-allotment liability
0
-160,600
-
-
Prepaid expenses and other current assets
-22,181
64,872
-
-
Accrued expenses
-30,265
141,239
-
-
Net cash used in operating activities
-153,190
-100,050
-
-
Investment of cash in trust account
0
204,193,850
-
-
Net cash used in investing activities
0
-204,193,850
-
-
Proceeds from sale of units, net of underwriting discounts paid
0
202,662,396
-
-
Proceeds from sale of private placement units
0
4,031,460
-
-
Advances from related party
-7,655
7,610
-
-
Due to related parties
114,124
-
-
-
Due to sponsor
53,873
-
-
-
Repayment of promissory noterelated party
0
316,235
-
-
Payment of offering costs
0
347,930
-
-
Net cash provided by financing activities
160,342
206,037,301
-
-
Net change in cash
7,152
1,743,401
0
0
Cash beginning of period
-
-
0
0
Cash end of period
-
1,743,401
0
0
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Due to relatedparties$114,124 Due to sponsor$53,873 Net cash provided byfinancing activities$160,342 Canceled cashflow$7,655 Net change in cash$7,152 Canceled cashflow$153,190 Advances from relatedparty-$7,655 Net income$1,655,116 Prepaid expenses andother current assets-$22,181 Net cash used inoperating activities-$153,190 Canceled cashflow$1,677,297 Interest earned on cashand investments...$1,800,222 Accrued expenses-$30,265