Mineral interests (includes 2,275 and 2,275, respectively, related to consolidated vies)
23,421
23,379
Deferred offering costs
0
2,702
Other non-current assets
210
39
Total non-current assets
24,370
26,638
Total assets
102,382
47,441
Accounts payable (includes 841 and 362, respectively, related to consolidated vies)
1,574
711
Accrued expenses (includes 254 and 22, respectively, related to consolidated vies)
736
1,111
Convertible related party loan
0
1,226
Other current liabilities (includes 133 and 34, respectively, related to consolidated vies)
143
55
Total current liabilities
2,453
3,103
Safe liability
0
18,489
Warrant liability
11,675
13,079
Other non-current liabilities (includes 64 and 20, respectively, related to consolidated vies)
968
958
Total non-current liabilities
12,643
32,526
Total liabilities
15,096
35,629
Common stock, 0.0001 par value, 500,000,000 shares authorized, 19,953,892 and 14,965,987 shares issued and outstanding as of june 30, 2026 and december 31, 2025, respectively
2
1
Additional paid-in-capital
134,910
46,497
Accumulated other comprehensive loss
-492
-342
Accumulated deficit
-49,409
-36,619
Equity attributable to stockholders of the company
85,011
9,537
Noncontrolling interest
2,275
2,275
Total stockholders' equity
87,286
11,812
Total liabilities and stockholders' equity
102,382
47,441
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Time Plot
Show the time plot by selecting a row from the table.