MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Income Overview

Revenue
$26,407K
Net Income
$115,304K
Net Profit Margin
436.64%
EPS
$2.52
Unit: Thousand (K) dollars
Revenue Breakdown
    • Retail Vape Sales
    • Equipment And Systems Sales
    • Ecommerce Vape Sales
    • Others

Income Statement
2026-04-30
Revenue
26,407
Cost of revenue
18,536
Gross profit
7,871
Management fees to affiliate
5,010
Selling, general and administrative expenses
25,618
Shareholder advisory expenses
4,644
Unrealized loss on digital assets
-130,315
Realized loss on digital assets
-1,293
Other affiliate operating expenses
558
Total operating expenses
167,438
Operating income (loss)
-159,567
Airdrop income
7,863
Gain on change in fair value of warrant liability
282,920
Interest expense
697
Pipe transaction costs
14,551
Business combination expenses
970
Other income (expense), net
18
Total other income (loss), net
274,440
Income before income tax expense (benefit)
114,873
Income tax expense (benefit)
-372
Net income
115,245
Foreign currency translation adjustment
59
Total comprehensive income
115,304
Basic EPS
2.52
Diluted EPS
2.52
Basic Average Shares
45,686,394
Diluted Average Shares
45,797,971
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

Retail Vape Sales$23,574K Ecommerce Vape Sales$742K Other Vape Sales$379K Equipment And SystemsSales$1,538K Other Sales$174K Gain on change in fairvalue of warrant...$282,920K Airdrop income$7,863K Fat Panda$24,695K Industrial Climate ControlSystems$1,712K Total other income(loss), net$274,440K Pipe transactioncosts$14,551K Revenue$26,407K Business combinationexpenses$970K Interest expense$697K Income before incometax expense...$114,873K Income tax expense(benefit)-$372K Operating income (loss)-$159,567K Gross profit$7,871K Cost of revenue$18,536K Net income$115,245K Foreign currencytranslation adjustment$59K Total operatingexpenses$167,438K Total comprehensiveincome$115,304K Unrealized loss on digitalassets-$130,315K Selling, general andadministrative expenses$25,618K Management fees toaffiliate$5,010K Shareholder advisoryexpenses$4,644K Realized loss on digitalassets-$1,293K Other affiliateoperating expenses$558K

CEA Industries Inc. (BNCWZ)

CEA Industries Inc. (BNCWZ)