For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Deemed dividend arising from preferred stock and warrant down-round provision | 2,562,867 | |||
| Loss on disposal of discontinued operations, net of tax | 0 | |||
| Loss from discontinued operations | 0 | |||
| General and administrative | 8,822,300 | |||
| Research and development | 184,796 | |||
| Credit loss expense - short-term note receivable | 4,195,000 | |||
| Total expenses | 13,202,096 | |||
| Loss from operations | -13,202,096 | |||
| Gain on voluntary conversion of convertible debt into common stock | 0 | |||
| Gain on change in fair value of derivative liabilities | 0 | |||
| Loss on monthly redemptions of convertible debt into common stock | 0 | |||
| Loss on debt extinguishment | 0 | |||
| Gain on settlements of accounts payable | 0 | |||
| Gain on change in fair value of warrant liabilities | 127,297 | |||
| Gain on change in fair value of convertible debt | 37,707 | |||
| Interest expense | 988,500 | |||
| Interest income | 742,018 | |||
| Loss on issuance of convertible debt | 91,943 | |||
| Other expense (income), net | -2,252 | |||
| Net loss on digital assets | -3,588,106 | |||
| Total other expense (income), net | -3,763,779 | |||
| Loss before provision for income taxes | -16,965,875 | |||
| Provision for income taxes | 0 | |||
| Net loss from continuing operations | -16,965,875 | |||
| Net loss | -16,965,875 | |||
| Net loss attributable to shareholders | -19,528,742 | |||
| Basic EPS | -8.11 | |||
| Diluted EPS | -8.11 | |||
| Basic Average Shares | 2,407,817 | |||
| Diluted Average Shares | 2,407,817 | |||
AIxCrypto Holdings, Inc. (AIXC)
AIxCrypto Holdings, Inc. (AIXC)