| Income Statement | 2026-03-31 | 2025-12-31 | ||
|---|---|---|---|---|
| Revenue | 2,947 | 3,808* | ||
| Cost of revenue | 1,718 | 1,415* | ||
| Gross profit | 1,229 | 2,393* | ||
| Sales and marketing | 1,304 | 2,701* | ||
| Research and development | 912 | 1,893* | ||
| General and administrative | 2,744 | 5,338* | ||
| Total operating expenses | 4,960 | 9,932* | ||
| Loss from operations | -3,731 | -7,539* | ||
| Interest expense | - | 0* | ||
| Changes in fair value of warrants | -4,324 | -3,200* | ||
| Changes in fair value of debt | 750 | 904* | ||
| Changes in fair value of revenue interest financing and pipe conversion option | - | -2,272* | ||
| Changes in fair value of revenue interest financing | -1,820 | - | ||
| Changes in fair value of earn-out liabilities | 0 | 265* | ||
| Loss on extinguishment of debt | - | -165* | ||
| Warrant inducement expense | 4,145 | - | ||
| Other income (expense), net | 49 | 246* | ||
| Total other income (expense) | -2,342 | 369* | ||
| Loss before income taxes | -6,073 | -7,170* | ||
| Provision for income taxes | 22 | 19* | ||
| Net loss | -6,095 | -7,189 | ||
| Basic EPS | -0.46 | -0.953 | ||
| Diluted EPS | -0.46 | -0.953 | ||
| Basic Average Shares | 13,350,617 | 7,544,548 | ||
| Diluted Average Shares | 13,350,617 | 7,544,548 | ||
ALLURION TECHNOLOGIES, INC. (ALURW)
ALLURION TECHNOLOGIES, INC. (ALURW)