| Balance Sheets | 2026-06-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 112,831 | |||
| Receivables under collaboration agreements (includes 0 and 1,000 as related party as of june 30, 2026, and december 31, 2025, respectively) | 103 | |||
| Deferred transaction costs | 0 | |||
| Prepaid expenses and other current assets (includes 720 and 1,110 as related party as of june 30, 2026, and december 31, 2025, respectively) | 2,667 | |||
| Total current assets | 115,601 | |||
| Restricted cash | 886 | |||
| Property and equipment, net | 19,218 | |||
| Operating lease right-of-use assets, net | 6,949 | |||
| Other non-current assets (related party) | 0 | |||
| Total assets | 142,654 | |||
| Accounts payable (includes 2 and 190 as related party, as of june30, 2026, and december31, 2025, respectively) | 720 | |||
| Accrued expenses | 4,435 | |||
| Operating lease liabilities, current portion | 1,445 | |||
| Total current liabilities | 6,600 | |||
| Operating lease liabilities, net of current portion | 6,439 | |||
| Convertible promissory notes related parties, at fair value | 0 | |||
| Warrant liabilities-Series B1And DRedeemable Convertible Preferred Stock Warrants | 0 | |||
| Warrant liabilities-Series ACommon Stock Private Warrants | 44,616 | |||
| Total liabilities | 57,655 | |||
| Total redeemable convertible preferred stock-Series A1Redeemable Convertible Preferred Stock | 0 | |||
| Total redeemable convertible preferred stock-Series A2Redeemable Convertible Preferred Stock | 0 | |||
| Total redeemable convertible preferred stock-Series B1Redeemable Convertible Preferred Stock | 0 | |||
| Total redeemable convertible preferred stock-Series C1Redeemable Convertible Preferred Stock | 0 | |||
| Total redeemable convertible preferred stock-Series C2Redeemable Convertible Preferred Stock | 0 | |||
| Total redeemable convertible preferred stock-Series DRedeemable Convertible Preferred Stock | 0 | |||
| Total redeemable convertible preferred stock | 0 | |||
| Common stock-Common Class A | 9 | |||
| Common stock-Common Class B | 2 | |||
| Additional paid-in capital | 361,299 | |||
| Accumulated deficit | -275,492 | |||
| Accumulated other comprehensive loss | -819 | |||
| Total stockholders equity (deficit) | 84,999 | |||
| Total liabilities, redeemable convertible preferred stock & stockholders equity (deficit) | 142,654 | |||
Factorial Energy Inc. (FAC)
Factorial Energy Inc. (FAC)